{"text_format":"1","workbook":"xlsx","n_sheets":22,"sheets":["Cover","Checklist","PP1(LP)","PP2","PP3","PP4","PP5","Project identification","T1-PPs","T2-B(PP1)","T2-B(PP2)","T2-B(PP3)","T2-B(PP4)","T2-B(PP5)","Table 2-total","Table 3-summary","Table 4 PP`BL","Table 5-Sources","Statements","Summary_BG","Summary_EN","Summary_RS"],"not_rendered":{"charts":0,"images":11,"macros":1,"external_links":0,"defined_names":107,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Cover","index":0,"n_rows":44,"n_cols":21,"rows_kept":44,"cut":false,"hidden":false,"merged":[[1,2,1,5],[1,6,1,9],[2,2,2,5],[2,6,2,9],[18,1,18,9],[16,1,16,10],[17,1,17,10],[26,2,26,9],[28,2,28,9],[30,2,30,9],[34,2,34,9],[36,2,36,9],[32,2,32,9],[20,2,20,9],[22,2,22,9],[24,2,24,9],[8,0,8,10],[3,1,3,9],[19,1,19,9]]}
[]
[]
[null,"Signature (Chairperson)","Signature (Secretary)",null,null,null,"Project number"]
[null,"(filled in by the Joint Secretariat)"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Interreg - IPA Cross-border Cooperation Bulgaria - Serbia Programme"]
[null,"Call No: 2014TC16I5CB007-1"]
[null,"Application Form "]
[]
[null,"Project Title"]
[]
[null,"Lead Partner – institution"]
[]
[null,"Legal representative – name, signature, stamp"]
[]
[null,"Priority Axis",null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C27=Q27,1,IF(C27=Q28,2,IF(C27=Q29,3,0)))","v":0},null,null,"Tourism",null,"1.1 Tourist Attractiveness","2.1 Skills & Entrepreneurship","3.1 Joint Risk Management"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Youth",null,"1.2 Cross-Border Touristic Product:","2.2 People-To-People Networking","3.2 Nature Protection"]
[null,"Specific Objective",null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(C29,R31:S39,2)","v":{"$error":"#N/A"}},null,null,"Environment",null,"1.3 People-To-People Networking"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(N29,S31:T39,2)","v":{"$error":"#N/A"}}]
[null,"Type of project",null,null,null,null,null,null,null,null,null,null,null,"Soft","Investment","Soft",null,"1.1 Tourist Attractiveness",1,2]
[]
[null,"Intervention field"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Investment",null,"1.2 Cross-Border Touristic Product:",2,1]
[null,"Lead Partner – institution",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.3 People-To-People Networking",3,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.1 Skills & Entrepreneurship",4,3]
[null,"Legal representative – name, signature, stamp",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.2 People-To-People Networking",5,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"3.1 Joint Risk Management",6,3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"3.2 Nature Protection",7,3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"C27","v":0},{"$f":"CONCATENATE(N40,\"1\")","v":"01"}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"094 - Protection, development and promotion of public cultural and heritage assets","055 - Other social infrastructure contributing to regional and local development","087 - Adaptation to climate change measures and prevention and management of climate related risks e.g. erosion, fires, flooding, storms and drought, including awareness raising, civil protection and disaster management systems and infrastructures"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"075 - Development and promotion of tourism services in or for SMEs","118 - Improving the labour market relevance of education and training systems, facilitating the transition from education to work, and strengthening vocational education and training systems and their quality, including through mechanisms for skills anticipation, adaptation of curricula and the establishment and development of work-based learning systems, including dual learning systems and apprenticeship schemes","085 - Protection and enhancement of biodiversity, nature protection and green infrastructure"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"095 - Development and promotion of public cultural and heritage services","109 - Active inclusion, including with a view to promoting equal opportunities and active participation, and improving employability"]

{"sheet":"Checklist","index":1,"n_rows":73,"n_cols":14,"rows_kept":73,"cut":false,"hidden":false,"merged":[[0,1,1,7]]}
[null,"Application Form\n INTERREG-IPA CBC BULGARIA-SERBIA PROGRAMME\nPART I"]
[]
[]
[null,"Project partner 1 (Lead Beneficiery)"]
[null,null,"1.1.Detailed information",null,null,null,null,"X",null,null,null,null,null,{"$f":"'PP1(LP)'!V6","v":false}]
[null,null,"1.2. Partner profile",null,null,null,null,"X",null,null,null,null,null,{"$f":"'PP1(LP)'!V41","v":false}]
[null,null,"1.3. Partner experience",null,null,null,null,"X",null,null,null,null,null,{"$f":"'PP1(LP)'!V46","v":true}]
[]
[null,null,"2.1. Detailed information",null,null,null,null,"X",null,null,null,null,null,{"$f":"'PP1(LP)'!V75","v":false}]
[null,null,"2.2. Financial status, capacity and equipment",null,null,null,null,"X",null,null,null,null,null,{"$f":"'PP1(LP)'!V82","v":false}]
[]
[null,"Project partner 2"]
[null,null,"1.1.Detailed information",null,null,null,null,"X",null,null,null,null,null,{"$f":"'PP2'!V6","v":false}]
[null,null,"1.2. Partner profile",null,null,null,null,"X",null,null,null,null,null,{"$f":"'PP2'!V41","v":false}]
[null,null,"1.3. Partner experience",null,null,null,null,"X",null,null,null,null,null,{"$f":"'PP2'!V46","v":true}]
[]
[null,null,"2.1. Detailed information",null,null,null,null,"X",null,null,null,null,null,{"$f":"'PP2'!V75","v":false}]
[null,null,"2.2. Financial status, capacity and equipment",null,null,null,null,"X",null,null,null,null,null,{"$f":"'PP2'!V82","v":false}]
[]
[null,"Project partner 3",null,null,null,null,null,null,null,null,null,null,"X"]
[null,null,"1.1.Detailed information",null,null,null,null,"X",null,null,null,null,null,{"$f":"'PP3'!V6","v":false}]
[null,null,"1.2. Partner profile",null,null,null,null,"X",null,null,null,null,null,{"$f":"'PP3'!V41","v":false}]
[null,null,"1.3. Partner experience",null,null,null,null,"X",null,null,null,null,null,{"$f":"'PP3'!V46","v":true}]
[]
[null,null,"2.1. Detailed information",null,null,null,null,"X",null,null,null,null,null,{"$f":"'PP3'!V75","v":false}]
[null,null,"2.2. Financial status, capacity and equipment",null,null,null,null,"X",null,null,null,null,null,{"$f":"'PP3'!V82","v":false}]
[]
[null,"Project partner 4"]
[null,null,"1.1.Detailed information",null,null,null,null,"X",null,null,null,null,null,{"$f":"'PP4'!V6","v":false}]
[null,null,"1.2. Partner profile",null,null,null,null,"X",null,null,null,null,null,{"$f":"'PP4'!V41","v":false}]
[null,null,"1.3. Partner experience",null,null,null,null,"X",null,null,null,null,null,{"$f":"'PP4'!V46","v":true}]
[]
[null,null,"2.1. Detailed information",null,null,null,null,"X",null,null,null,null,null,{"$f":"'PP4'!V75","v":false}]
[null,null,"2.2. Financial status, capacity and equipment",null,null,null,null,"X",null,null,null,null,null,{"$f":"'PP4'!V82","v":false}]
[]
[null,"Project partner 5"]
[null,null,"1.1.Detailed information",null,null,null,null,"X",null,null,null,null,null,{"$f":"'PP5'!V6","v":false}]
[null,null,"1.2. Partner profile",null,null,null,null,"X",null,null,null,null,null,{"$f":"'PP5'!V41","v":false}]
[null,null,"1.3. Partner experience",null,null,null,null,"X",null,null,null,null,null,{"$f":"'PP5'!V46","v":true}]
[]
[null,null,"2.1. Detailed information",null,null,null,null,"X",null,null,null,null,null,{"$f":"'PP5'!V75","v":false}]
[null,null,"2.2. Financial status, capacity and equipment",null,null,null,null,"X",null,null,null,null,null,{"$f":"'PP5'!V82","v":false}]
[]
[null,"Project Identification"]
[null,"1. Project Identity"]
[null,null,"1.1. Project Identity",null,null,null,null,"X",null,null,null,null,null,{"$f":"'Project identification'!X9","v":false}]
[null,null,"1.2. Cooperation criteria",null,null,null,null,"X",null,null,null,null,null,{"$f":"'Project identification'!Y23","v":false}]
[null,null,"1.3 Cross-border impact and benefits of the project",null,null,null,null,"X",null,null,null,null,null,{"$f":"'Project identification'!Y36","v":false}]
[]
[null,"2. Financial information - Project budget (EUR)"]
[null,null,"2.1. Sources of financing (EUR)",null,null,null,null,"X",null,null,null,null,null,{"$f":"TRUE","v":true}]
[null,null,"2.2. Breakdown of eligible expenditure (EUR)",null,null,null,null,"X",null,null,null,null,null,true]
[]
[null,"3. Project description"]
[null,null,"3.1. Background and demand for the project proposal ",null,null,null,null,"X",null,null,null,null,null,{"$f":"'Project identification'!Y68","v":false}]
[null,null,"3.2. Consistency with the Programme specific objective",null,null,null,null,"X",null,null,null,null,null,{"$f":"'Project identification'!Y72","v":false}]
[null,null,"3.3. Consistency with the Programme overall objective",null,null,null,null,"X",null,null,null,null,null,{"$f":"'Project identification'!Y76","v":false}]
[null,null,"3.4. Description of the target groups and beneficiaries",null,null,null,null,"X",null,null,null,null,null,{"$f":"'Project identification'!Y83","v":false}]
[null,null,"3.5. Project activities ",null,null,null,null,"X",null,null,null,null,null,{"$f":"'Project identification'!X92","v":false}]
[null,null,"3.6.Communication and visibility",null,null,null,null,"X",null,null,null,null,null,{"$f":"'Project identification'!Y305","v":false}]
[null,null,"3.7. Duration and action plan:",null,null,null,null,"X",null,null,null,null,null,{"$f":"'Project identification'!X309","v":false}]
[]
[null,"4. Management of the project and reporting ",null,null,null,null,null,"X",null,null,null,null,null,{"$f":"'Project identification'!X333","v":false}]
[]
[null,"5. Monitoring of the project "]
[null,null,"5.1. Expected outputs",null,null,null,null,"X",null,null,null,null,null,{"$f":"'Project identification'!Y344","v":false}]
[null,null,"5.2. Multiplier effect",null,null,null,null,"X",null,null,null,null,null,{"$f":"'Project identification'!X352","v":false}]
[null,null,"5.3. Sustainability",null,null,null,null,"X",null,null,null,null,null,{"$f":"'Project identification'!X357","v":false}]
[]
[null,"6. Project coherence with:"]
[null,null,"6.1. Other strategies",null,null,null,null,"X",null,null,null,null,null,{"$f":"'Project identification'!X364","v":false}]
[null,null,"6.2. Other projects ",null,null,null,null,"X",null,null,null,null,null,{"$f":"'Project identification'!X368","v":false}]
[null,null,"6.3. Horizontal themes",null,null,null,null,"X",null,null,null,null,null,true]

{"sheet":"PP1(LP)","index":2,"n_rows":84,"n_cols":22,"rows_kept":84,"cut":false,"hidden":false,"merged":[[52,2,52,5],[60,2,60,5],[49,6,49,7],[50,6,50,7],[48,2,48,7],[65,2,65,4],[64,2,64,7],[54,2,54,7],[55,2,55,7],[56,2,56,7],[65,6,65,7],[62,2,62,7],[63,2,63,7],[6,2,6,7],[8,2,8,7],[0,1,1,7],[4,1,4,7],[22,2,22,7],[20,2,20,7],[18,2,18,7],[10,2,10,7],[81,5,81,7],[82,5,82,7],[83,5,83,7],[44,16,49,16],[32,2,32,7],[66,2,66,4],[66,6,66,7],[80,5,80,7],[74,2,74,7],[76,2,76,7],[79,1,79,7],[70,1,70,7],[58,6,58,7],[57,6,57,7],[57,2,57,4],[58,2,58,4],[46,2,46,7],[47,2,47,7],[49,2,49,4],[50,2,50,4],[40,1,41,7],[43,1,43,5],[45,1,45,7],[44,1,44,5],[39,1,39,7],[16,2,16,7],[14,2,14,7],[30,2,30,7],[28,2,28,7],[26,2,26,7],[24,2,24,7]]}
[null,"Application Form\nINTERREG - IPA CBC BULGARIA - SERBIA PROGRAMME\nPART I"]
[]
[null,"PROJECT PARTNER No 1"]
[]
[null,"1. Identity"]
[null,"1.1.Contact information",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"T7+T9+T11+T15+T17+T19+T21+T23+T25+T27","v":8},{"$f":"T6=0","v":false},{"$f":"U6","v":false}]
[null,"Organization (in English):",{"$f":"IF(Cover!C35=\"\",\"\",Cover!C35)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ISBLANK(C7)","v":false}]
[]
[null,"Organization (in native language)",null,null,null,null,null,null,null,null,null,null,{"$f":"'Project identification'!N13","v":{"$error":"#N/A"}},null,null,null,null,null,null,{"$f":"ISBLANK(C9)","v":true}]
[]
[null,"Type of organization:",null,null,null,null,null,null,null,null,null,null,"Regional/ Local authority","Regional/Local authority","Regional/Local authority","Regional/Local authority","Regional/Local authority","Local/ Regional structure dealing with emergency situations","Regional / Local authority",{"$f":"ISBLANK(C11)","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Regional/ Sector development agency","Regional/ Sector development agency","Regional touristic association","Local/ National education institution","Youth organisation / Non-government organization","Central/ Regional office/ structure of government institution/ administration ","Central/ Regional office/ structure of government institution/ administration"]
[null,"Country:",null,null,null,null,null,null,null,null,null,null,"Central/ Regional office/ structure of government institution/ administration","Central/ Regional office/ structure of government institution/ administration","Civil society structure","Training service provider","Local/ National education institution","Regional/ Sector development agency","Regional/ Sector development agency"]
[null,null,null,null,null,null,null,null,null,null,1,null,"Public cultural institute","Non-government organization","Business support structure","Vocational training institution","Training service provider","Other","Administration of protected area/s"]
[null,"District / NUTS III",null,null,null,null,null,null,null,{"$f":"C15","v":0},null,null,"Non-government organization","Regional touristic association","Education / Training Centre","University / Knowledge / Research institute","University / Knowledge / Research institute",null,"Research/ Academic institute",{"$f":"ISBLANK(C15)","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Regional touristic association","Business support structure","Cultural institute","Civil society structure","Civil society structure",null,"Environmental Non-government organization"]
[null,"Town:",null,null,null,null,null,null,null,null,null,null,"Other","Education / Training Centre","Local Action Group","Business support structure","Business support structure",null,"Local Action Group",{"$f":"ISBLANK(C17)","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Other","Other","Cultural institute / Local community centre","Cultural institute / Local community centre",null,"Other"]
[null,"Address:",null,null,null,null,null,null,null,null,null,null,null,null,null,"Other","Other",null,null,{"$f":"ISBLANK(C19)","v":true}]
[]
[null,"Postal Code:",null,null,null,null,null,null,null,null,null,null,"Vidin","Bor",null,null,null,null,null,{"$f":"ISBLANK(C21)","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Montana","Zaječar "]
[null,"Legal representative (Name):",{"$f":"IF(Cover!C37<>\"\",Cover!C37,\"\")","v":""},null,null,null,null,null,null,null,null,null,"Vratsa","Toplica",null,null,null,null,null,{"$f":"ISBLANK(C23)","v":false}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Sofia","Nišava "]
[null,"Legal representative (Position in the organization):",null,null,null,null,null,null,null,null,null,null,"Pernik","Pirot ",null,null,null,null,null,{"$f":"ISBLANK(C25)","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Kyustendil","Jablanica"]
[null,"Telephone:",null,null,null,null,null,null,null,null,null,null,"Outside eligible area","Pčinja ",null,null,null,null,null,{"$f":"ISBLANK(C27)","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Outside eligible area"]
[null,"Fax:"]
[]
[null,"E-mail:"]
[]
[null,"Website:"]
[]
[]
[]
[]
[null,"1.2. Partner profile"]
[]
[null,"Please describe the organization's background and scope of competences and activities. (max 2500 characters)",null,null,null,null,null,null,null,null,null,null,null,null,"check text size"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"N42=2","v":false}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"LEN(B41)","v":0},{"$f":"K42>0","v":false},{"$f":"K42<2501","v":true},{"$f":"L42+M42","v":1}]
[null,"1.3. Partner experience",null,null,null,null,null,null,null,null,null,null,null,null,"check if \"Yes\""]
[]
[null,"Have you ever received financing from European funds? "]
[null,"If Yes, please fill in the table below brief description of the three most relevant projects, successfully implemented by your organization:",null,null,null,null,null,null,null,null,2,null,null,null,null,null,null,null,{"$f":"C47<>\"\"","v":false},{"$f":"T47+T48+T49+T50+T51","v":5},null,{"$f":"IF(S46,T46=0,TRUE)","v":true}]
[null,"Initiative/Programme",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ISBLANK(C47)","v":true},{"$f":"T47=FALSE","v":false}]
[null,"Project title",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ISBLANK(C48)","v":true},{"$f":"T48=FALSE","v":false}]
[null,"Short description \n(max. 500 characters)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true,{"$f":"T49=FALSE","v":false}]
[null,"Total value of the project (Euro)",null,null,null,"Grant amount (for the organization)",null,null,null,null,null,null,null,null,null,null,null,null,null,true,{"$f":"T50=FALSE","v":false}]
[null,"Organization’s role in the project (main applicant, partner etc.)",null,null,null,"Period of implementation\n(from m/y to m/y) ",null,null,null,null,"Add button",null,null,null,null,null,null,null,null,true,{"$f":"T51=FALSE","v":false}]
[]
[null,null,"Add new project information",null,null,null,null,null,null,"Yes","No",null,1]
[null,null,null,null,null,null,null,null,null,null,"Visible after \"add\""]
[null,"Initiative/Programme"]
[null,"Project title"]
[null,"Short description \n(max. 500 characters)",null,null,null,null,null,null,null,null,null,null,null,null,"check if filled"]
[null,"Total value of the project (Euro)",null,null,null,"Project Partner's budget"]
[null,"Organization’s role in the project (main applicant, partner etc.)",null,null,null,"Period of implementation\n(from m/y to m/y) ",null,null,null,null,"Add button"]
[]
[null,null,"Add new project information",null,null,null,null,null,null,"Yes","No",null,1]
[null,null,null,null,null,null,null,null,null,null,"Visible after \"add\""]
[null,"Initiative/Programme"]
[null,"Project title"]
[null,"Short description \n(max. 500 characters)",null,null,null,null,null,null,null,null,null,null,null,null,"check if filled"]
[null,"Total value of the project (Euro)",null,null,null,"Project Partner's budget"]
[null,"Organization’s role in the project (main applicant, partner etc.)","partner",null,null,"Period of implementation\n(from m/y to m/y) "]
[]
[]
[]
[null,"2. Financial Data"]
[]
[null,"2.1. Detailed information",null,null,null,null,null,null,null,null,null,null,null,null,"check if filled"]
[]
[null,"National registration code:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ISBLANK(C75)","v":true},null,{"$f":"(T75+T77)=0","v":false}]
[]
[null,"VAT registration code:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ISBLANK(C77)","v":true}]
[]
[null,"2.2. Financial status, capacity and equipment"]
[null,"Please provide the following information on the basis of the Profit and loss account and Balance sheet of your organization and any information related to the staff and technical capacity for the past 3 (three) years."]
[null,"Year","Turnover or equivalent\n(in EUR)","Number of full-time staff","Number of part-time staff","Number of offices and description of equipment   \n (if applicable)"]
[null,2014,null,null,null,null,null,null,null,null,null,{"$f":"ISBLANK(C82)","v":true},{"$f":"ISBLANK(D82)","v":true},{"$f":"ISBLANK(E82)","v":true},{"$f":"ISBLANK(F82)","v":true},{"$f":"L82+M82+N82","v":3},{"$f":"P82=0","v":false},null,null,null,{"$f":"Q82","v":false},{"$f":"(U82+U83+U84)=3","v":false}]
[null,2013,null,null,null,null,null,null,null,null,null,{"$f":"ISBLANK(C83)","v":true},true,true,true,{"$f":"L83+M83+N83","v":3},{"$f":"P83=0","v":false},null,null,null,{"$f":"Q83","v":false}]
[null,2012,null,null,null,null,null,null,null,null,null,true,true,true,true,3,false,null,null,null,false]

{"sheet":"PP2","index":3,"n_rows":84,"n_cols":22,"rows_kept":84,"cut":false,"hidden":false,"merged":[[82,5,82,7],[83,5,83,7],[70,1,70,7],[74,2,74,7],[76,2,76,7],[79,1,79,7],[80,5,80,7],[81,5,81,7],[63,2,63,7],[64,2,64,7],[65,2,65,4],[65,6,65,7],[66,2,66,4],[66,6,66,7],[62,2,62,7],[50,2,50,4],[50,6,50,7],[52,2,52,5],[54,2,54,7],[55,2,55,7],[56,2,56,7],[57,2,57,4],[57,6,57,7],[58,2,58,4],[58,6,58,7],[60,2,60,5],[44,1,44,5],[44,16,49,16],[45,1,45,7],[46,2,46,7],[47,2,47,7],[48,2,48,7],[49,2,49,4],[49,6,49,7],[43,1,43,5],[16,2,16,7],[18,2,18,7],[20,2,20,7],[22,2,22,7],[24,2,24,7],[26,2,26,7],[28,2,28,7],[30,2,30,7],[32,2,32,7],[39,1,39,7],[40,1,41,7],[14,2,14,7],[0,1,1,7],[4,1,4,7],[6,2,6,7],[8,2,8,7],[10,2,10,7]]}
[null,"Application Form\nINTERREG - IPA CBC BULGARIA - SERBIA PROGRAMME\nPART I"]
[]
[null,"PROJECT PARTNER No 2",null,null,null,null,null,null,null,"Link to budget page"]
[]
[null,"1. Identity"]
[null,"1.1.Contact information",null,null,null,null,null,null,null,"link from cover",null,null,null,null,null,null,null,null,null,{"$f":"T7+T9+T11+T15+T17+T19+T21+T23+T25+T27","v":10},{"$f":"T6=0","v":false},{"$f":"U6","v":false}]
[null,"Organization (in English):",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ISBLANK(C7)","v":true}]
[]
[null,"Organization (in native language)",null,null,null,null,null,null,null,null,null,null,{"$f":"'Project identification'!N13","v":{"$error":"#N/A"}},null,null,null,null,null,null,{"$f":"ISBLANK(C9)","v":true}]
[null,null,null,null,null,null,null,null,null,"menu"]
[null,"Type of organization:",null,null,null,null,null,null,null,null,null,null,"Regional/ Local authority","Regional/Local authority","Regional/Local authority","Regional/Local authority","Regional/Local authority","Local/ Regional structure dealing with emergency situations","Regional / Local authority",{"$f":"ISBLANK(C11)","v":true}]
[null,null,null,null,null,null,null,null,null,"flag select",null,null,"Regional/ Sector development agency","Regional/ Sector development agency","Regional touristic association","Local/ National education institution","Youth organisation / Non-government organization","Central/ Regional office/ structure of government institution/ administration ","Central/ Regional office/ structure of government institution/ administration"]
[null,"Country:",null,null,null,null,null,null,null,null,null,null,"Central/ Regional office/ structure of government institution/ administration","Central/ Regional office/ structure of government institution/ administration","Civil society structure","Training service provider","Local/ National education institution","Regional/ Sector development agency","Regional/ Sector development agency"]
[null,null,null,null,null,null,null,null,null,"menu",2,null,"Public cultural institute","Non-government organization","Business support structure","Vocational training institution","Training service provider","Other","Administration of protected area/s"]
[null,"District / NUTS III",null,null,null,null,null,null,null,null,null,null,"Non-government organization","Regional touristic association","Education / Training Centre","University / Knowledge / Research institute","University / Knowledge / Research institute",null,"Research/ Academic institute",{"$f":"ISBLANK(C15)","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Regional touristic association","Business support structure","Cultural institute","Civil society structure","Civil society structure",null,"Environmental Non-government organization"]
[null,"Town:",null,null,null,null,null,null,null,null,null,null,"Other","Education / Training Centre","Local Action Group","Business support structure","Business support structure",null,"Local Action Group",{"$f":"ISBLANK(C17)","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Other","Other","Cultural institute / Local community centre","Cultural institute / Local community centre",null,"Other"]
[null,"Address:",null,null,null,null,null,null,null,null,null,null,null,null,null,"Other","Other",null,null,{"$f":"ISBLANK(C19)","v":true}]
[]
[null,"Postal Code:",null,null,null,null,null,null,null,null,null,null,"Vidin","Bor",null,null,null,null,null,{"$f":"ISBLANK(C21)","v":true}]
[null,null,null,null,null,null,null,null,null,"link from cover",null,null,"Montana","Zaječar "]
[null,"Legal representative (Name):",null,null,null,null,null,null,null,null,null,null,"Vratsa","Toplička",null,null,null,null,null,{"$f":"ISBLANK(C23)","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Sofia","Nišava "]
[null,"Legal representative (Position in the organization):",null,null,null,null,null,null,null,null,null,null,"Pernik","Pirot ",null,null,null,null,null,{"$f":"ISBLANK(C25)","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Kyustendil","Jablanica"]
[null,"Telephone:",null,null,null,null,null,null,null,null,null,null,"Outside eligible area","Pčinja ",null,null,null,null,null,{"$f":"ISBLANK(C27)","v":true}]
[]
[null,"Fax:"]
[]
[null,"E-mail:"]
[]
[null,"Website:"]
[]
[]
[]
[]
[null,"1.2. Partner profile"]
[]
[null,"Please describe the organization's background and scope of competences and activities. (max 2500 characters)",null,null,null,null,null,null,null,null,null,null,null,null,"check text size"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"N42=2","v":false}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"LEN(B41)","v":0},{"$f":"K42>0","v":false},{"$f":"K42<2501","v":true},{"$f":"L42+M42","v":1}]
[null,"1.3. Partner experience",null,null,null,null,null,null,null,null,null,null,null,null,"check if \"Yes\""]
[]
[null,"Have you ever received financing from European funds? "]
[null,"If Yes, please fill in the table below brief description of the three most relevant projects, successfully implemented by your organization:",null,null,null,null,null,null,null,null,2,null,null,null,null,null,null,null,null,{"$f":"T47+T48+T49+T50+T51","v":5},null,{"$f":"IF(S46,T46=0,TRUE)","v":true}]
[null,"Initiative/Programme",null,null,null,null,null,null,null,null,null,null,null,null,"check if filled",null,null,null,null,{"$f":"ISBLANK(C47)","v":true},{"$f":"T47=FALSE","v":false}]
[null,"Project title",null,null,null,null,null,null,null,null,null,null,null,null,"check if filled",null,null,null,null,{"$f":"ISBLANK(C48)","v":true},{"$f":"T48=FALSE","v":false}]
[null,"Short description \n(max. 500 characters)",null,null,null,null,null,null,null,null,null,null,null,null,"check if filled",null,null,null,null,true,false]
[null,"Total value of the project (Euro)",null,null,null,"Project Partner's budget",null,null,null,null,null,null,null,null,"check if filled",null,null,null,null,true,false]
[null,"Organization’s role in the project (main applicant, partner etc.)",null,null,null,"Period of implementation\n(from m/y to m/y) ",null,null,null,null,"Add button",null,null,null,null,null,null,null,null,true,false]
[]
[null,null,"Add new project information",null,null,null,null,null,null,"Yes","No",null,1]
[null,null,null,null,null,null,null,null,null,null,"Visible after \"add\""]
[null,"Initiative/Programme"]
[null,"Project title"]
[null,"Short description \n(max. 500 characters)"]
[null,"Total value of the project (Euro)",null,null,null,"Project Partner's budget"]
[null,"Organization’s role in the project (main applicant, partner etc.)",null,null,null,"Period of implementation\n(from m/y to m/y) ",null,null,null,null,"Add button"]
[]
[null,null,"Add new project information",null,null,null,null,null,null,"Yes","No",null,1]
[null,null,null,null,null,null,null,null,null,null,"Visible after \"add\""]
[null,"Initiative/Programme"]
[null,"Project title"]
[null,"Short description \n(max. 500 characters)"]
[null,"Total value of the project (Euro)",null,null,null,"Project Partner's budget"]
[null,"Organization’s role in the project (main applicant, partner etc.)",null,null,null,"Period of implementation\n(from m/y to m/y) "]
[]
[]
[]
[null,"2. Financial Data"]
[]
[null,"2.1. Detailed information",null,null,null,null,null,null,null,null,null,null,null,null,"check if filled"]
[]
[null,"National registration code:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ISBLANK(C75)","v":true},null,{"$f":"(T75+T77)=0","v":false}]
[]
[null,"VAT registration code:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ISBLANK(C77)","v":true}]
[]
[null,"2.2. Financial status, capacity and equipment"]
[null,"Please provide the following information on the basis of the Profit and loss account and Balance sheet of your organization and any information related to the staff and technical capacity for the past 3 (three) years."]
[null,"Year","Turnover or equivalent\n(in EUR)","Number of full-time staff","Number of part-time staff","Number of offices and description of equipment   \n (if applicable)"]
[null,2014,null,null,null,null,null,null,null,null,null,{"$f":"ISBLANK(C82)","v":true},{"$f":"ISBLANK(D82)","v":true},true,true,{"$f":"L82+M82+N82","v":3},{"$f":"P82=0","v":false},null,null,null,{"$f":"Q82","v":false},{"$f":"(U82+U83+U84)=3","v":false}]
[null,2013,null,null,null,null,null,null,null,null,null,{"$f":"ISBLANK(C83)","v":true},true,true,true,{"$f":"L83+M83+N83","v":3},{"$f":"P83=0","v":false},null,null,null,{"$f":"Q83","v":false}]
[null,2012,null,null,null,null,null,null,null,null,null,true,true,true,true,3,false,null,null,null,false]

{"sheet":"PP3","index":4,"n_rows":84,"n_cols":22,"rows_kept":84,"cut":false,"hidden":true,"merged":[[82,5,82,7],[83,5,83,7],[70,1,70,7],[74,2,74,7],[76,2,76,7],[79,1,79,7],[80,5,80,7],[81,5,81,7],[63,2,63,7],[64,2,64,7],[65,2,65,4],[65,6,65,7],[66,2,66,4],[66,6,66,7],[62,2,62,7],[50,2,50,4],[50,6,50,7],[52,2,52,5],[54,2,54,7],[55,2,55,7],[56,2,56,7],[57,2,57,4],[57,6,57,7],[58,2,58,4],[58,6,58,7],[60,2,60,5],[44,1,44,5],[44,16,49,16],[45,1,45,7],[46,2,46,7],[47,2,47,7],[48,2,48,7],[49,2,49,4],[49,6,49,7],[43,1,43,5],[16,2,16,7],[18,2,18,7],[20,2,20,7],[22,2,22,7],[24,2,24,7],[26,2,26,7],[28,2,28,7],[30,2,30,7],[32,2,32,7],[39,1,39,7],[40,1,41,7],[14,2,14,7],[0,1,1,7],[4,1,4,7],[6,2,6,7],[8,2,8,7],[10,2,10,7]]}
[null,"Application Form\nIPA II CBC PROGRAMME BULGARIA - SERBIA\nPART I"]
[]
[null,"PROJECT PARTNER No 3",null,null,null,null,null,null,null,"Link to budget page"]
[]
[null,"1. Identity"]
[null,"1.1.Contact information",null,null,null,null,null,null,null,"link from cover",null,null,null,null,null,null,null,null,null,{"$f":"T7+T9+T11+T15+T17+T19+T21+T23+T25+T27","v":10},{"$f":"T6=0","v":false},{"$f":"U6","v":false}]
[null,"Organization (in English):",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ISBLANK(C7)","v":true}]
[]
[null,"Organization (in native language)",null,null,null,null,null,null,null,null,null,null,{"$f":"'Project identification'!N13","v":{"$error":"#N/A"}},null,null,null,null,null,null,{"$f":"ISBLANK(C9)","v":true}]
[null,null,null,null,null,null,null,null,null,"menu"]
[null,"Type of organization:",null,null,null,null,null,null,null,null,null,null,"Regional/ Local authority","Regional/Local authority","Regional/Local authority","Regional/Local authority","Regional/Local authority","Local/ Regional structure dealing with emergency situations","Regional / Local authority",{"$f":"ISBLANK(C11)","v":true}]
[null,null,null,null,null,null,null,null,null,"flag select",null,null,"Regional/ Sector development agency","Regional/ Sector development agency","Regional touristic association","Local/ National education institution","Youth organisation / Non-government organization","Central/ Regional office/ structure of government institution/ administration ","Central/ Regional office/ structure of government institution/ administration"]
[null,"Country:",null,null,null,null,null,null,null,null,null,null,"Central/ Regional office/ structure of government institution/ administration","Central/ Regional office/ structure of government institution/ administration","Civil society structure","Training service provider","Local/ National education institution","Regional/ Sector development agency","Regional/ Sector development agency"]
[null,null,null,null,null,null,null,null,null,"menu",1,null,"Public cultural institute","Non-government organization","Business support structure","Vocational training institution","Training service provider","Other","Administration of protected area/s"]
[null,"District / NUTS III",null,null,null,null,null,null,null,null,null,null,"Non-government organization","Regional touristic association","Education / Training Centre","University / Knowledge / Research institute","University / Knowledge / Research institute",null,"Research/ Academic institute",{"$f":"ISBLANK(C15)","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Regional touristic association","Business support structure","Cultural institute","Civil society structure","Civil society structure",null,"Environmental Non-government organization"]
[null,"Town:",null,null,null,null,null,null,null,null,null,null,"other","Education / Training Centre","Local Action Group","Business support structure","Business support structure",null,"Local Action Group",{"$f":"ISBLANK(C17)","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Other","Other","Cultural institute / Local community centre","Cultural institute / Local community centre",null,"Other"]
[null,"Address:",null,null,null,null,null,null,null,null,null,null,null,null,null,"Other","Other",null,null,{"$f":"ISBLANK(C19)","v":true}]
[]
[null,"Postal Code:",null,null,null,null,null,null,null,null,null,null,"Vidin","Bor",null,null,null,null,null,{"$f":"ISBLANK(C21)","v":true}]
[null,null,null,null,null,null,null,null,null,"link from cover",null,null,"Montana","Zaječar "]
[null,"Legal representative (Name):",null,null,null,null,null,null,null,null,null,null,"Vratsa","Toplička",null,null,null,null,null,{"$f":"ISBLANK(C23)","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Sofia","Nišava "]
[null,"Legal representative (Position in the organization):",null,null,null,null,null,null,null,null,null,null,"Pernik","Pirot ",null,null,null,null,null,{"$f":"ISBLANK(C25)","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Kyustendil","Jablanica"]
[null,"Telephone:",null,null,null,null,null,null,null,null,null,null,"Outside eligible area","Pčinja ",null,null,null,null,null,{"$f":"ISBLANK(C27)","v":true}]
[]
[null,"Fax:"]
[]
[null,"E-mail:"]
[]
[null,"Website:"]
[]
[]
[]
[]
[null,"1.2. Partner profile"]
[]
[null,"Please describe the organization's background and scope of competences and activities. (max 2500 characters)",null,null,null,null,null,null,null,null,null,null,null,null,"check text size"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"N42=2","v":false}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"LEN(B41)","v":0},{"$f":"K42>0","v":false},{"$f":"K42<2501","v":true},{"$f":"L42+M42","v":1}]
[null,"1.3. Partner experience",null,null,null,null,null,null,null,null,null,null,null,null,"check if \"Yes\""]
[]
[null,"Have you ever received financing from European funds? "]
[null,"If Yes, please fill in the table below brief description of the three most relevant projects, successfully implemented by your organization:",null,null,null,null,null,null,null,null,2,null,null,null,null,null,null,null,null,{"$f":"T47+T48+T49+T50+T51","v":5},null,{"$f":"IF(S46,T46=0,TRUE)","v":true}]
[null,"Initiative/Programme",null,null,null,null,null,null,null,null,null,null,null,null,"check if filled",null,null,null,null,{"$f":"ISBLANK(C47)","v":true},{"$f":"T47=FALSE","v":false}]
[null,"Project title",null,null,null,null,null,null,null,null,null,null,null,null,"check if filled",null,null,null,null,{"$f":"ISBLANK(C48)","v":true},{"$f":"T48=FALSE","v":false}]
[null,"Short description \n(max. 500 characters)",null,null,null,null,null,null,null,null,null,null,null,null,"check if filled",null,null,null,null,true,false]
[null,"Total value of the project (Euro)",null,null,null,"Project Partner's budget",null,null,null,null,null,null,null,null,"check if filled",null,null,null,null,true,false]
[null,"Organization’s role in the project (main applicant, partner etc.)",null,null,null,"Period of implementation\n(from m/y to m/y) ",null,null,null,null,"Add button",null,null,null,null,null,null,null,null,true,false]
[]
[null,null,"Add new project information",null,null,null,null,null,null,"Yes","No",null,1]
[null,null,null,null,null,null,null,null,null,null,"Visible after \"add\""]
[null,"Initiative/Programme"]
[null,"Project title"]
[null,"Short description \n(max. 500 characters)"]
[null,"Total value of the project (Euro)",null,null,null,"Project Partner's budget"]
[null,"Organization’s role in the project (main applicant, partner etc.)",null,null,null,"Period of implementation\n(from m/y to m/y) ",null,null,null,null,"Add button"]
[]
[null,null,"Add new project information",null,null,null,null,null,null,"Yes","No",null,1]
[null,null,null,null,null,null,null,null,null,null,"Visible after \"add\""]
[null,"Initiative/Programme"]
[null,"Project title"]
[null,"Short description \n(max. 500 characters)"]
[null,"Total value of the project (Euro)",null,null,null,"Project Partner's budget"]
[null,"Organization’s role in the project (main applicant, partner etc.)",null,null,null,"Period of implementation\n(from m/y to m/y) "]
[]
[]
[]
[null,"2. Financial Data"]
[]
[null,"2.1. Detailed information",null,null,null,null,null,null,null,null,null,null,null,null,"check if filled"]
[]
[null,"National registration code:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ISBLANK(C75)","v":true},null,{"$f":"(T75+T77)=0","v":false}]
[]
[null,"VAT registration code:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ISBLANK(C77)","v":true}]
[]
[null,"2.2. Financial status, capacity and equipment"]
[null,"Please provide the following information on the basis of the Profit and loss account and Balance sheet of your organization and any information related to the staff and technical capacity for the past 3 (three) years."]
[null,"Year","Turnover or equivalent\n(in EUR)","Number of full-time staff","Number of part-time staff","Number of offices and description of equipment   \n (if applicable)"]
[null,2014,null,null,null,null,null,null,null,null,null,{"$f":"ISBLANK(C82)","v":true},{"$f":"ISBLANK(D82)","v":true},true,true,{"$f":"L82+M82+N82","v":3},{"$f":"P82=0","v":false},null,null,null,{"$f":"Q82","v":false},{"$f":"(U82+U83+U84)=3","v":false}]
[null,2013,null,null,null,null,null,null,null,null,null,{"$f":"ISBLANK(C83)","v":true},true,true,true,{"$f":"L83+M83+N83","v":3},{"$f":"P83=0","v":false},null,null,null,{"$f":"Q83","v":false}]
[null,2012,null,null,null,null,null,null,null,null,null,true,true,true,true,3,false,null,null,null,false]

{"sheet":"PP4","index":5,"n_rows":84,"n_cols":22,"rows_kept":84,"cut":false,"hidden":true,"merged":[[82,5,82,7],[83,5,83,7],[70,1,70,7],[74,2,74,7],[76,2,76,7],[79,1,79,7],[80,5,80,7],[81,5,81,7],[63,2,63,7],[64,2,64,7],[65,2,65,4],[65,6,65,7],[66,2,66,4],[66,6,66,7],[62,2,62,7],[50,2,50,4],[50,6,50,7],[52,2,52,5],[54,2,54,7],[55,2,55,7],[56,2,56,7],[57,2,57,4],[57,6,57,7],[58,2,58,4],[58,6,58,7],[60,2,60,5],[44,1,44,5],[44,16,49,16],[45,1,45,7],[46,2,46,7],[47,2,47,7],[48,2,48,7],[49,2,49,4],[49,6,49,7],[43,1,43,5],[16,2,16,7],[18,2,18,7],[20,2,20,7],[22,2,22,7],[24,2,24,7],[26,2,26,7],[28,2,28,7],[30,2,30,7],[32,2,32,7],[39,1,39,7],[40,1,41,7],[14,2,14,7],[0,1,1,7],[4,1,4,7],[6,2,6,7],[8,2,8,7],[10,2,10,7]]}
[null,"Application Form\nIPA II CBC PROGRAMME BULGARIA - SERBIA\nPART I"]
[]
[null,"PROJECT PARTNER No 4",null,null,null,null,null,null,null,"Link to budget page"]
[]
[null,"1. Identity"]
[null,"1.1.Contact information",null,null,null,null,null,null,null,"link from cover",null,null,null,null,null,null,null,null,null,{"$f":"T7+T9+T11+T15+T17+T19+T21+T23+T25+T27","v":10},{"$f":"T6=0","v":false},{"$f":"U6","v":false}]
[null,"Organization (in English):",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ISBLANK(C7)","v":true}]
[]
[null,"Organization (in native language)",null,null,null,null,null,null,null,null,null,null,{"$f":"'Project identification'!N13","v":{"$error":"#N/A"}},null,null,null,null,null,null,{"$f":"ISBLANK(C9)","v":true}]
[null,null,null,null,null,null,null,null,null,"menu"]
[null,"Type of organization:",null,null,null,null,null,null,null,null,null,null,"Regional/ Local authority","Regional/Local authority","Regional/Local authority","Regional/Local authority","Regional/Local authority","Local/ Regional structure dealing with emergency situations","Regional / Local authority",{"$f":"ISBLANK(C11)","v":true}]
[null,null,null,null,null,null,null,null,null,"flag select",null,null,"Regional/ Sector development agency","Regional/ Sector development agency","Regional touristic association","Local/ National education institution","Youth organisation / Non-government organization","Central/ Regional office/ structure of government institution/ administration ","Central/ Regional office/ structure of government institution/ administration"]
[null,"Country:",null,null,null,null,null,null,null,null,null,null,"Central/ Regional office/ structure of government institution/ administration","Central/ Regional office/ structure of government institution/ administration","Civil society structure","Training service provider","Local/ National education institution","Regional/ Sector development agency","Regional/ Sector development agency"]
[null,null,null,null,null,null,null,null,null,"menu",2,null,"Public cultural institute","Non-government organization","Business support structure","Vocational training institution","Training service provider","Other","Administration of protected area/s"]
[null,"District / NUTS III",null,null,null,null,null,null,null,null,null,null,"Non-government organization","Regional touristic association","Education / Training Centre","University / Knowledge / Research institute","University / Knowledge / Research institute",null,"Research/ Academic institute",{"$f":"ISBLANK(C15)","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Regional touristic association","Business support structure","Cultural institute","Civil society structure","Civil society structure",null,"Environmental Non-government organization"]
[null,"Town:",null,null,null,null,null,null,null,null,null,null,"Other","Education / Training Centre","Local Action Group","Business support structure","Business support structure",null,"Local Action Group",{"$f":"ISBLANK(C17)","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Other","Other","Cultural institute / Local community centre","Cultural institute / Local community centre",null,"Other"]
[null,"Address:",null,null,null,null,null,null,null,null,null,null,null,null,null,"Other","Other",null,null,{"$f":"ISBLANK(C19)","v":true}]
[]
[null,"Postal Code:",null,null,null,null,null,null,null,null,null,null,"Vidin","Bor",null,null,null,null,null,{"$f":"ISBLANK(C21)","v":true}]
[null,null,null,null,null,null,null,null,null,"link from cover",null,null,"Montana","Zaječar "]
[null,"Legal representative (Name):",null,null,null,null,null,null,null,null,null,null,"Vratsa","Toplička",null,null,null,null,null,{"$f":"ISBLANK(C23)","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Sofia","Nišava "]
[null,"Legal representative (Position in the organization):",null,null,null,null,null,null,null,null,null,null,"Pernik","Pirot ",null,null,null,null,null,{"$f":"ISBLANK(C25)","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Kyustendil","Jablanica"]
[null,"Telephone:",null,null,null,null,null,null,null,null,null,null,"Outside eligible area","Pčinja ",null,null,null,null,null,{"$f":"ISBLANK(C27)","v":true}]
[]
[null,"Fax:"]
[]
[null,"E-mail:"]
[]
[null,"Website:"]
[]
[]
[]
[]
[null,"1.2. Partner profile"]
[]
[null,"Please describe the organization's background and scope of competences and activities. (max 2500 characters)",null,null,null,null,null,null,null,null,null,null,null,null,"check text size"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"N42=2","v":false}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"LEN(B41)","v":0},{"$f":"K42>0","v":false},{"$f":"K42<2501","v":true},{"$f":"L42+M42","v":1}]
[null,"1.3. Partner experience",null,null,null,null,null,null,null,null,null,null,null,null,"check if \"Yes\""]
[]
[null,"Have you ever received financing from European funds? "]
[null,"If Yes, please fill in the table below brief description of the three most relevant projects, successfully implemented by your organization:",null,null,null,null,null,null,null,null,2,null,null,null,null,null,null,null,null,{"$f":"T47+T48+T49+T50+T51","v":5},null,{"$f":"IF(S46,T46=0,TRUE)","v":true}]
[null,"Initiative/Programme",null,null,null,null,null,null,null,null,null,null,null,null,"check if filled",null,null,null,null,{"$f":"ISBLANK(C47)","v":true},{"$f":"T47=FALSE","v":false}]
[null,"Project title",null,null,null,null,null,null,null,null,null,null,null,null,"check if filled",null,null,null,null,{"$f":"ISBLANK(C48)","v":true},{"$f":"T48=FALSE","v":false}]
[null,"Short description \n(max. 500 characters)",null,null,null,null,null,null,null,null,null,null,null,null,"check if filled",null,null,null,null,true,false]
[null,"Total value of the project (Euro)",null,null,null,"Project Partner's budget",null,null,null,null,null,null,null,null,"check if filled",null,null,null,null,true,false]
[null,"Organization’s role in the project (main applicant, partner etc.)",null,null,null,"Period of implementation\n(from m/y to m/y) ",null,null,null,null,"Add button",null,null,null,null,null,null,null,null,true,false]
[]
[null,null,"Add new project information",null,null,null,null,null,null,"Yes","No",null,1]
[null,null,null,null,null,null,null,null,null,null,"Visible after \"add\""]
[null,"Initiative/Programme"]
[null,"Project title"]
[null,"Short description \n(max. 500 characters)"]
[null,"Total value of the project (Euro)",null,null,null,"Project Partner's budget"]
[null,"Organization’s role in the project (main applicant, partner etc.)",null,null,null,"Period of implementation\n(from m/y to m/y) ",null,null,null,null,"Add button"]
[]
[null,null,"Add new project information",null,null,null,null,null,null,"Yes","No",null,1]
[null,null,null,null,null,null,null,null,null,null,"Visible after \"add\""]
[null,"Initiative/Programme"]
[null,"Project title"]
[null,"Short description \n(max. 500 characters)"]
[null,"Total value of the project (Euro)",null,null,null,"Project Partner's budget"]
[null,"Organization’s role in the project (main applicant, partner etc.)",null,null,null,"Period of implementation\n(from m/y to m/y) "]
[]
[]
[]
[null,"2. Financial Data"]
[]
[null,"2.1. Detailed information",null,null,null,null,null,null,null,null,null,null,null,null,"check if filled"]
[]
[null,"National registration code:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ISBLANK(C75)","v":true},null,{"$f":"(T75+T77)=0","v":false}]
[]
[null,"VAT registration code:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ISBLANK(C77)","v":true}]
[]
[null,"2.2. Financial status, capacity and equipment"]
[null,"Please provide the following information on the basis of the Profit and loss account and Balance sheet of your organization and any information related to the staff and technical capacity for the past 3 (three) years."]
[null,"Year","Turnover or equivalent\n(in EUR)","Number of full-time staff","Number of part-time staff","Number of offices and description of equipment   \n (if applicable)"]
[null,2014,null,null,null,null,null,null,null,null,null,{"$f":"ISBLANK(C82)","v":true},{"$f":"ISBLANK(D82)","v":true},true,true,{"$f":"L82+M82+N82","v":3},{"$f":"P82=0","v":false},null,null,null,{"$f":"Q82","v":false},{"$f":"(U82+U83+U84)=3","v":false}]
[null,2013,null,null,null,null,null,null,null,null,null,{"$f":"ISBLANK(C83)","v":true},true,true,true,{"$f":"L83+M83+N83","v":3},{"$f":"P83=0","v":false},null,null,null,{"$f":"Q83","v":false}]
[null,2012,null,null,null,null,null,null,null,null,null,true,true,true,true,3,false,null,null,null,false]

{"sheet":"PP5","index":6,"n_rows":84,"n_cols":22,"rows_kept":84,"cut":false,"hidden":true,"merged":[[82,5,82,7],[83,5,83,7],[70,1,70,7],[74,2,74,7],[76,2,76,7],[79,1,79,7],[80,5,80,7],[81,5,81,7],[63,2,63,7],[64,2,64,7],[65,2,65,4],[65,6,65,7],[66,2,66,4],[66,6,66,7],[62,2,62,7],[50,2,50,4],[50,6,50,7],[52,2,52,5],[54,2,54,7],[55,2,55,7],[56,2,56,7],[57,2,57,4],[57,6,57,7],[58,2,58,4],[58,6,58,7],[60,2,60,5],[44,1,44,5],[44,16,49,16],[45,1,45,7],[46,2,46,7],[47,2,47,7],[48,2,48,7],[49,2,49,4],[49,6,49,7],[43,1,43,5],[16,2,16,7],[18,2,18,7],[20,2,20,7],[22,2,22,7],[24,2,24,7],[26,2,26,7],[28,2,28,7],[30,2,30,7],[32,2,32,7],[39,1,39,7],[40,1,41,7],[14,2,14,7],[0,1,1,7],[4,1,4,7],[6,2,6,7],[8,2,8,7],[10,2,10,7]]}
[null,"Application Form\nIPA II CBC PROGRAMME BULGARIA - SERBIA\nPART I"]
[]
[null,"PROJECT PARTNER No 5",null,null,null,null,null,null,null,"Link to budget page"]
[]
[null,"1. Identity"]
[null,"1.1.Contact information",null,null,null,null,null,null,null,"link from cover",null,null,null,null,null,null,null,null,null,{"$f":"T7+T9+T11+T15+T17+T19+T21+T23+T25+T27","v":10},{"$f":"T6=0","v":false},{"$f":"U6","v":false}]
[null,"Organization (in English):",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ISBLANK(C7)","v":true}]
[]
[null,"Organization (in native language)",null,null,null,null,null,null,null,null,null,null,{"$f":"'Project identification'!N13","v":{"$error":"#N/A"}},null,null,null,null,null,null,{"$f":"ISBLANK(C9)","v":true}]
[null,null,null,null,null,null,null,null,null,"menu"]
[null,"Type of organization:",null,null,null,null,null,null,null,null,null,null,"Regional/ Local authority","Regional/Local authority","Regional/Local authority","Regional/Local authority","Regional/Local authority","Local/ Regional structure dealing with emergency situations","Regional / Local authority",{"$f":"ISBLANK(C11)","v":true}]
[null,null,null,null,null,null,null,null,null,"flag select",null,null,"Regional/ Sector development agency","Regional/ Sector development agency","Regional touristic association","Local/ National education institution","Youth organisation / Non-government organization","Central/ Regional office/ structure of government institution/ administration ","Central/ Regional office/ structure of government institution/ administration"]
[null,"Country:",null,null,null,null,null,null,null,null,null,null,"Central/ Regional office/ structure of government institution/ administration","Central/ Regional office/ structure of government institution/ administration","Civil society structure","Training service provider","Local/ National education institution","Regional/ Sector development agency","Regional/ Sector development agency"]
[null,null,null,null,null,null,null,null,null,"menu",1,null,"Public cultural institute","Non-government organization","Business support structure","Vocational training institution","Training service provider","Other","Administration of protected area/s"]
[null,"District / NUTS III",null,null,null,null,null,null,null,null,null,null,"Non-government organization","Regional touristic association","Education / Training Centre","University / Knowledge / Research institute","University / Knowledge / Research institute",null,"Research/ Academic institute",{"$f":"ISBLANK(C15)","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Regional touristic association","Business support structure","Cultural institute","Civil society structure","Civil society structure",null,"Environmental Non-government organization"]
[null,"Town:",null,null,null,null,null,null,null,null,null,null,"Other","Education / Training Centre","Local Action Group","Business support structure","Business support structure",null,"Local Action Group",{"$f":"ISBLANK(C17)","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Other","Other","Cultural institute / Local community centre","Cultural institute / Local community centre",null,"Other"]
[null,"Address:",null,null,null,null,null,null,null,null,null,null,null,null,null,"Other","Other",null,null,{"$f":"ISBLANK(C19)","v":true}]
[]
[null,"Postal Code:",null,null,null,null,null,null,null,null,null,null,"Vidin","Bor",null,null,null,null,null,{"$f":"ISBLANK(C21)","v":true}]
[null,null,null,null,null,null,null,null,null,"link from cover",null,null,"Montana","Zaječar "]
[null,"Legal representative (Name):",null,null,null,null,null,null,null,null,null,null,"Vratsa","Toplička",null,null,null,null,null,{"$f":"ISBLANK(C23)","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Sofia","Nišava "]
[null,"Legal representative (Position in the organization):",null,null,null,null,null,null,null,null,null,null,"Pernik","Pirot ",null,null,null,null,null,{"$f":"ISBLANK(C25)","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Kyustendil","Jablanica"]
[null,"Telephone:",null,null,null,null,null,null,null,null,null,null,"Outside eligible area","Pčinja ",null,null,null,null,null,{"$f":"ISBLANK(C27)","v":true}]
[]
[null,"Fax:"]
[]
[null,"E-mail:"]
[]
[null,"Website:"]
[]
[]
[]
[]
[null,"1.2. Partner profile"]
[]
[null,"Please describe the organization's background and scope of competences and activities. (max 2500 characters)",null,null,null,null,null,null,null,null,null,null,null,null,"check text size"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"N42=2","v":false}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"LEN(B41)","v":0},{"$f":"K42>0","v":false},{"$f":"K42<2501","v":true},{"$f":"L42+M42","v":1}]
[null,"1.3. Partner experience",null,null,null,null,null,null,null,null,null,null,null,null,"check if \"Yes\""]
[]
[null,"Have you ever received financing from European funds? "]
[null,"If Yes, please fill in the table below brief description of the three most relevant projects, successfully implemented by your organization:",null,null,null,null,null,null,null,null,2,null,null,null,null,null,null,null,null,{"$f":"T47+T48+T49+T50+T51","v":5},null,{"$f":"IF(S46,T46=0,TRUE)","v":true}]
[null,"Initiative/Programme",null,null,null,null,null,null,null,null,null,null,null,null,"check if filled",null,null,null,null,{"$f":"ISBLANK(C47)","v":true},{"$f":"T47=FALSE","v":false}]
[null,"Project title",null,null,null,null,null,null,null,null,null,null,null,null,"check if filled",null,null,null,null,{"$f":"ISBLANK(C48)","v":true},{"$f":"T48=FALSE","v":false}]
[null,"Short description \n(max. 500 characters)",null,null,null,null,null,null,null,null,null,null,null,null,"check if filled",null,null,null,null,true,false]
[null,"Total value of the project (Euro)",null,null,null,"Project Partner's budget",null,null,null,null,null,null,null,null,"check if filled",null,null,null,null,true,false]
[null,"Organization’s role in the project (main applicant, partner etc.)",null,null,null,"Period of implementation\n(from m/y to m/y) ",null,null,null,null,"Add button",null,null,null,null,null,null,null,null,true,false]
[]
[null,null,"Add new project information",null,null,null,null,null,null,"Yes","No",null,1]
[null,null,null,null,null,null,null,null,null,null,"Visible after \"add\""]
[null,"Initiative/Programme"]
[null,"Project title"]
[null,"Short description \n(max. 500 characters)"]
[null,"Total value of the project (Euro)",null,null,null,"Project Partner's budget"]
[null,"Organization’s role in the project (main applicant, partner etc.)",null,null,null,"Period of implementation\n(from m/y to m/y) ",null,null,null,null,"Add button"]
[]
[null,null,"Add new project information",null,null,null,null,null,null,"Yes","No",null,1]
[null,null,null,null,null,null,null,null,null,null,"Visible after \"add\""]
[null,"Initiative/Programme"]
[null,"Project title"]
[null,"Short description \n(max. 500 characters)"]
[null,"Total value of the project (Euro)",null,null,null,"Project Partner's budget"]
[null,"Organization’s role in the project (main applicant, partner etc.)",null,null,null,"Period of implementation\n(from m/y to m/y) "]
[]
[]
[]
[null,"2. Financial Data"]
[null,null,null,null,null,"dsa"]
[null,"2.1. Detailed information",null,null,null,null,null,null,null,null,null,null,null,null,"check if filled"]
[]
[null,"National registration code:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ISBLANK(C75)","v":true},null,{"$f":"(T75+T77)=0","v":false}]
[]
[null,"VAT registration code:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ISBLANK(C77)","v":true}]
[]
[null,"2.2. Financial status, capacity and equipment"]
[null,"Please provide the following information on the basis of the Profit and loss account and Balance sheet of your organization and any information related to the staff and technical capacity for the past 3 (three) years."]
[null,"Year","Turnover or equivalent\n(in EUR)","Number of full-time staff","Number of part-time staff","Number of offices and description of equipment   \n (if applicable)"]
[null,2014,null,null,null,null,null,null,null,null,null,{"$f":"ISBLANK(C82)","v":true},{"$f":"ISBLANK(D82)","v":true},true,true,{"$f":"L82+M82+N82","v":3},{"$f":"P82=0","v":false},null,null,null,{"$f":"Q82","v":false},{"$f":"(U82+U83+U84)=3","v":false}]
[null,2013,null,null,null,null,null,null,null,null,null,{"$f":"ISBLANK(C83)","v":true},true,true,true,{"$f":"L83+M83+N83","v":3},{"$f":"P83=0","v":false},null,null,null,{"$f":"Q83","v":false}]
[null,2012,null,null,null,null,null,null,null,null,null,true,true,true,true,3,false,null,null,null,false]

{"sheet":"Project identification","index":7,"n_rows":381,"n_cols":32,"rows_kept":381,"cut":false,"hidden":false,"merged":[[365,15,365,18],[344,2,344,3],[344,4,344,9],[345,2,345,3],[345,4,345,9],[346,2,346,3],[346,4,346,9],[347,2,347,3],[347,4,347,9],[348,2,348,3],[362,15,362,18],[363,15,363,18],[364,15,364,18],[350,15,350,18],[351,15,351,18],[352,15,352,18],[353,15,353,18],[354,15,354,18],[355,15,355,18],[356,15,356,18],[359,15,359,18],[360,15,360,18],[361,15,361,18],[357,15,357,18],[358,15,358,18],[346,15,346,18],[347,15,347,18],[348,15,348,18],[349,15,349,18],[118,1,118,2],[118,3,118,9],[342,4,342,9],[119,1,119,2],[119,3,119,9],[348,4,348,9],[343,2,343,3],[343,4,343,9],[343,15,343,18],[344,15,344,18],[132,1,132,2],[132,3,132,9],[120,1,120,2],[120,3,120,9],[121,1,121,9],[122,1,122,9],[123,1,123,9],[124,1,124,9],[345,15,345,18],[104,1,104,2],[104,3,104,9],[105,1,105,2],[105,3,105,9],[106,1,106,2],[106,3,106,9],[110,1,110,9],[111,1,111,9],[112,1,112,9],[107,1,107,9],[108,1,108,9],[109,1,109,9],[137,1,137,9],[166,1,166,9],[167,1,167,9],[162,3,162,9],[163,1,163,9],[164,1,164,9],[165,1,165,9],[113,1,113,9],[114,1,114,9],[116,1,116,6],[133,1,133,2],[133,3,133,9],[134,1,134,2],[134,3,134,9],[135,1,135,9],[136,1,136,9],[125,1,125,9],[126,1,126,9],[127,1,127,9],[128,1,128,9],[130,1,130,6],[146,1,146,2],[146,3,146,9],[147,1,147,2],[147,3,147,9],[148,1,148,2],[148,3,148,9],[138,1,138,9],[139,1,139,9],[140,1,140,9],[141,1,141,9],[142,1,142,9],[144,1,144,6],[149,1,149,9],[150,1,150,9],[151,1,151,9],[152,1,152,9],[153,1,153,9],[154,1,154,9],[168,1,168,9],[169,1,169,9],[170,1,170,9],[183,1,183,9],[184,1,184,9],[176,3,176,9],[177,1,177,9],[178,1,178,9],[179,1,179,9],[155,1,155,9],[156,1,156,9],[158,1,158,6],[160,1,160,2],[160,3,160,9],[161,1,161,2],[161,3,161,9],[172,1,172,6],[174,1,174,2],[174,3,174,9],[175,1,175,2],[175,3,175,9],[176,1,176,2],[162,1,162,2],[180,1,180,9],[181,1,181,9],[182,1,182,9],[200,1,200,6],[206,1,206,9],[207,1,207,9],[208,1,208,9],[186,1,186,6],[188,1,188,2],[188,3,188,9],[189,1,189,2],[189,3,189,9],[194,1,194,9],[195,1,195,9],[196,1,196,9],[197,1,197,9],[198,1,198,9],[190,1,190,2],[190,3,190,9],[191,1,191,9],[192,1,192,9],[193,1,193,9],[202,1,202,2],[202,3,202,9],[203,1,203,2],[203,3,203,9],[204,1,204,2],[204,3,204,9],[205,1,205,9],[223,1,223,9],[224,1,224,9],[219,1,219,9],[220,1,220,9],[221,1,221,9],[222,1,222,9],[234,1,234,9],[235,1,235,9],[236,1,236,9],[237,1,237,9],[209,1,209,9],[210,1,210,9],[211,1,211,9],[212,1,212,9],[214,1,214,6],[216,1,216,2],[216,3,216,9],[225,1,225,9],[226,1,226,9],[228,1,228,6],[230,1,230,2],[230,3,230,9],[231,1,231,2],[231,3,231,9],[232,1,232,2],[232,3,232,9],[233,1,233,9],[217,1,217,2],[217,3,217,9],[218,1,218,2],[218,3,218,9],[238,1,238,9],[239,1,239,9],[240,1,240,9],[242,1,242,6],[244,1,244,2],[244,3,244,9],[278,1,278,9],[279,1,279,9],[280,1,280,9],[254,1,254,9],[256,1,256,6],[252,1,252,9],[253,1,253,9],[332,1,332,9],[292,1,292,9],[293,1,293,9],[245,1,245,2],[245,3,245,9],[246,1,246,2],[246,3,246,9],[247,1,247,9],[248,1,248,9],[55,6,55,7],[56,6,56,7],[57,6,57,7],[58,6,58,7],[291,1,291,9],[273,3,273,9],[274,1,274,2],[274,3,274,9],[57,4,57,5],[58,4,58,5],[59,4,59,5],[59,6,59,7],[57,1,57,3],[92,3,92,9],[287,1,287,2],[287,3,287,9],[288,1,288,2],[288,3,288,9],[289,1,289,9],[290,1,290,9],[102,1,102,6],[90,1,90,2],[91,1,91,2],[92,1,92,2],[56,1,56,3],[46,1,46,3],[47,1,47,3],[48,1,48,3],[47,4,47,7],[48,4,48,7],[29,2,29,3],[29,4,29,9],[23,2,23,3],[23,4,23,9],[25,2,25,3],[25,4,25,9],[26,1,26,9],[54,8,54,9],[55,8,55,9],[56,8,56,9],[52,4,52,5],[52,6,52,7],[53,4,53,5],[54,4,54,5],[55,4,55,5],[56,4,56,5],[53,6,53,7],[54,6,54,7],[38,1,38,9],[43,1,43,3],[44,1,44,3],[43,8,43,9],[44,8,44,9],[45,8,45,9],[46,8,46,9],[47,8,47,9],[43,4,43,7],[0,1,1,9],[4,1,4,9],[14,2,14,9],[8,2,8,9],[10,2,10,9],[12,2,12,9],[16,2,16,9],[94,1,94,9],[96,1,96,9],[63,1,63,9],[55,1,55,3],[54,1,54,3],[53,1,53,3],[59,1,59,3],[58,1,58,3],[59,8,59,9],[57,8,57,9],[45,1,45,3],[42,8,42,9],[42,4,42,7],[81,8,81,9],[88,1,88,9],[91,3,91,9],[52,1,52,3],[374,3,374,9],[367,1,367,9],[366,1,366,9],[370,1,370,9],[372,1,372,2],[374,1,374,2],[373,1,373,2],[20,1,20,9],[24,1,24,9],[30,1,30,9],[22,2,22,3],[22,4,22,9],[35,1,35,9],[34,1,34,9],[27,2,27,3],[27,4,27,9],[28,1,28,9],[58,8,58,9],[52,8,52,9],[53,8,53,9],[44,4,44,7],[45,4,45,7],[46,4,46,7],[48,8,48,9],[372,3,372,9],[373,3,373,9],[66,1,66,9],[67,1,67,9],[70,1,70,9],[71,1,71,9],[74,1,74,9],[327,1,327,9],[338,1,338,9],[358,1,358,9],[350,1,350,9],[342,2,342,3],[359,1,359,9],[307,1,307,9],[93,1,93,9],[95,1,95,9],[97,1,97,9],[99,1,99,9],[272,1,272,2],[270,1,270,6],[275,1,275,9],[276,1,276,9],[277,1,277,9],[264,1,264,9],[75,1,75,9],[82,8,82,9],[83,8,83,9],[84,8,84,9],[83,2,83,7],[100,1,100,9],[98,1,98,9],[90,3,90,9],[324,1,324,2],[265,1,265,9],[272,3,272,9],[273,1,273,2],[261,1,261,9],[262,1,262,9],[263,1,263,9],[266,1,266,9],[267,1,267,9],[268,1,268,9],[258,1,258,2],[258,3,258,9],[259,1,259,2],[259,3,259,9],[260,1,260,2],[260,3,260,9],[82,2,82,7],[81,2,81,7],[362,1,362,9],[363,1,364,9],[351,1,353,9],[355,1,355,9],[356,1,357,9],[303,1,303,9],[84,2,84,7],[294,1,294,9],[295,1,295,9],[296,1,296,9],[298,1,298,6],[304,1,304,9],[281,1,281,9],[282,1,282,9],[284,1,284,6],[286,1,286,2],[286,3,286,9],[249,1,249,9],[250,1,250,9],[251,1,251,9],[341,1,341,9],[328,1,331,9]]}
[null,"Application Form\nINTERREG - IPA CBC BULGARIA - SERBIA PROGRAMME\nPART II\n\n     \n     \n     \n"]
[]
[null,"PROJECT IDENTIFICATION"]
[]
[null,"1. Project Identity"]
[]
[null,"1.1. Project title"]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CONCATENATE(\"Select duration in months from: \",M17,\" to \",N17,\" months!\")","v":"Select duration in months from: 12 to 24 months!"}]
[null,"Full Name:",{"$f":"IF(Cover!C21=\"\",\"\",Cover!C21)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AA9=0","v":false},{"$f":"C9=\"\"","v":true},null,{"$f":"Y9+Y11+Y13+Y15+Y17","v":3}]
[]
[null,"Priority Axis",{"$f":"Cover!C27","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C11=Q11,1,IF(C11=Q12,2,IF(C11=Q13,3,0)))","v":0},null,null,"Tourism",null,"1.1 Tourist Attractiveness","2.1 Skills & Entrepreneurship","3.1 Joint Risk Management",null,null,null,{"$f":"C11=\"\"","v":false}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Youth",null,"1.2 Cross-Border Touristic Product:","2.2 People-To-People Networking","3.2 Nature Protection"]
[null,"Specific Objective",{"$f":"Cover!C29","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(C13,R15:S21,2)","v":{"$error":"#N/A"}},null,null,"Environment",null,"1.3 People-To-People Networking",null,null,null,null,null,{"$f":"C13=\"\"","v":false}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(N13,S15:T21,2)","v":{"$error":"#N/A"}}]
[null,"Type of project",{"$f":"IF(Cover!C31=\"\",\"\",Cover!C31)","v":""},null,null,null,null,null,null,null,null,null,null,"Soft","Investment","Soft",null,"1.1 Tourist Attractiveness",1,2,null,null,null,null,{"$f":"C15=\"\"","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"C17>=M17","v":false},{"$f":"C17<=N17","v":true},null,"Investment",null,"1.2 Cross-Border Touristic Product:",2,1]
[null,"Duration in months",null,null,null,null,null,null,null,null,null,null,{"$f":"'Table 3-summary'!K27","v":12},{"$f":"'Table 3-summary'!L27","v":24},null,null,null,"1.3 People-To-People Networking",3,1,null,null,null,null,{"$f":"C17=\"\"","v":true}]
[null,null,{"$f":"M8","v":"Select duration in months from: 12 to 24 months!"},null,null,null,null,null,null,null,null,null,{"$f":"M16+N16","v":1},null,null,null,null,"2.1 Skills & Entrepreneurship",4,3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.2 People-To-People Networking",5,1]
[null,"1.2. Cooperation criteria",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"3.1 Joint Risk Management",6,3]
[null,"Please indicate which of the following cooperation criteria apply to the activities of the project (Please, be reminded that the Joint Development and Joint Implementation are mandatory and you should select minimum one from Joint Staffing and Joint Financing):",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"3.2 Nature Protection",7,3]
[]
[null,"Criteria","Applicable",null,"Justification",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AB23=3","v":false},null,null,{"$f":"AB24+AB26+AB28+AB30","v":0}]
[null,"Joint Development",null,null,null,null,null,null,null,null,null,false,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"L24","v":false},{"$f":"E24<>\"\"","v":false},{"$f":"(Z24+AA24)=2","v":false}]
[]
[null,"Joint Implementation",null,null,null,null,null,null,null,null,null,false,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"L26","v":false},{"$f":"E26<>\"\"","v":false},{"$f":"(Z26+AA26)=2","v":false}]
[]
[null,"Joint Staffing",null,null,null,null,null,null,null,null,null,false,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"L28","v":false},{"$f":"E28<>\"\"","v":false},{"$f":"(Z28+AA28)=2","v":false}]
[]
[null,"Joint Financing",null,null,null,null,null,null,null,null,null,false,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"L30","v":false},{"$f":"E30<>\"\"","v":false},{"$f":"(Z30+AA30)=2","v":false}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"active if check D26 is active"]
[]
[]
[null,"1.3 Cross-border impact of the project"]
[null,"Please describe what the impact of the project on the cross-border area will be (maximum 1500 characters):"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AC36=2","v":false},{"$f":"LEN(B36)","v":0},{"$f":"Z36<1500","v":true},{"$f":"Z36>0","v":false},{"$f":"AA36+AB36","v":1}]
[]
[]
[null,"2. Financial information - Project budget (EUR)"]
[]
[null,"2.1 Sources of financing (EUR)"]
[]
[null,null,null,null,"Amount",null,null,null,"% "]
[null,"Total Value, of which",null,null,{"$f":"'Table 5-Sources'!G6","v":0}]
[null,"EU funding",null,null,{"$f":"'Table 5-Sources'!G12","v":0},null,null,null,{"$f":"E45/$E$44","v":{"$error":"#DIV/0!"}}]
[null,"National Co-financing, of which",null,null,{"$f":"SUM(E47:H49)","v":0},null,null,null,{"$f":"E46/$E$44","v":{"$error":"#DIV/0!"}}]
[null,"State Budgets Contribution",null,null,{"$f":"'Table 5-Sources'!G8","v":0},null,null,null,{"$f":"E47/$E$44","v":{"$error":"#DIV/0!"}}]
[null,"Own Contribution",null,null,{"$f":"'Table 5-Sources'!G9","v":0},null,null,null,{"$f":"E48/$E$44","v":{"$error":"#DIV/0!"}}]
[null,"Others ",null,null,{"$f":"'Table 5-Sources'!G10","v":0},null,null,null,{"$f":"E49/$E$44","v":{"$error":"#DIV/0!"}}]
[]
[null,"2.2 Breakdown of eligible expenditure (EUR)"]
[]
[null,"Type of eligible expenditure",null,null,"Partners' budget in the eligible area",null,"Partners' budget outside of the eligible area",null,"% from the Total"]
[null,"Staff costs",null,null,{"$f":"'Table 3-summary'!C5","v":0},null,{"$f":"'Table 3-summary'!D5","v":0},null,{"$f":"G54/$E$44","v":{"$error":"#DIV/0!"}}]
[null,"Office and administrative costs",null,null,{"$f":"'Table 3-summary'!C6","v":0},null,{"$f":"'Table 3-summary'!D6","v":0},null,{"$error":"#DIV/0!"}]
[null,"Travel and accommodation",null,null,{"$f":"'Table 3-summary'!C7","v":0},null,{"$f":"'Table 3-summary'!D7","v":0},null,{"$error":"#DIV/0!"}]
[null,"External expertise and services",null,null,{"$f":"'Table 3-summary'!C8","v":0},null,{"$f":"'Table 3-summary'!D8","v":0},null,{"$error":"#DIV/0!"}]
[null,"Equipment and works",null,null,{"$f":"'Table 3-summary'!C9","v":0},null,{"$f":"'Table 3-summary'!D9","v":0},null,{"$error":"#DIV/0!"}]
[null,"Project Preparation",null,null,{"$f":"'Table 3-summary'!C10","v":0},null,{"$f":"'Table 3-summary'!D10","v":0},null,{"$error":"#DIV/0!"}]
[null,"TOTAL",null,null,{"$f":"SUM(E54:F59)","v":0},null,{"$f":"SUM(G54:H59)","v":0},null,{"$error":"#DIV/0!"}]
[]
[]
[]
[null,"3. Project description\n"]
[]
[null,"3.1 Background and demand for the project proposal "]
[null,"Please provide brief information about the project background, stating the concrete needs, strengths, weaknesses and constraints of the target group(s) and target region(s) that you focus on and the proposed strategy concerning these issues (maximum 2000 characters) "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"check text size",null,null,null,null,null,null,null,null,null,null,{"$f":"AC68=2","v":false},{"$f":"LEN(B68)","v":0},{"$f":"Z68<2000","v":true},{"$f":"Z68>0","v":false},{"$f":"AA68+AB68","v":1}]
[]
[null,"3.2 Consistency with the Programme specific objective"]
[null,"Please specify the project objectives and describe how the project will contribute to achievement of the selected Programme specific objective (maximum 1000 characters):  "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"check text size",null,null,null,null,null,null,null,null,null,null,{"$f":"AC72=2","v":false},{"$f":"LEN(B72)","v":0},{"$f":"Z72<1000","v":true},{"$f":"Z72>0","v":false},{"$f":"AA72+AB72","v":1}]
[]
[null,"3.3 Consistency with the Programme overall aim"]
[null,"Please describe how your project will contribute to achievement of the Programme overall aim (maximum 1000 characters):"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"check text size",null,null,null,null,null,null,null,null,null,null,{"$f":"AC76=2","v":false},{"$f":"LEN(B76)","v":0},{"$f":"Z76<1000","v":true},{"$f":"Z76>0","v":false},{"$f":"AA76+AB76","v":1}]
[]
[null,"3.4 Description of the target groups and beneficiaries (estimated numbers):"]
[null,"“Target groups” are the groups/entities who will be positively affected by the project "]
[null,"“Direct beneficiaries” are those directly involved in the project implementation "]
[null,"“Final beneficiaries” are those who will benefit from the project in a long term "]
[null,null,"Description/ specification",null,null,null,null,null,"Indicative Number"]
[null,"Target groups",null,null,null,null,null,null,null,null,null,null,null,"D78 menu",null,"dependant on priority axis",null,null,null,null,null,null,null,null,{"$f":"SUM(AB83:AB85)=0","v":false},{"$f":"ISBLANK(C83)","v":true},{"$f":"ISBLANK(I83)","v":true},{"$f":"Z83+AA83","v":2}]
[null,"Direct beneficiaries",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ISBLANK(C84)","v":true},{"$f":"ISBLANK(I84)","v":true},{"$f":"Z84+AA84","v":2}]
[null,"Final beneficiaries",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true,true,2]
[]
[]
[null,"3.5. Project activities - description and methods of implementation"]
[null,"(Minimum 600 and maximum 1500 characters per activity)"]
[]
[null,"Activity No",null,1]
[null,"Title of activity",null,null,null,null,null,null,null,null,null,null,null,"Vidin","Bor",null,null,null,null,null,null,null,null,{"$f":"Z92=0","v":false},{"$f":"ISBLANK(D92)","v":true},{"$f":"Y92+Y93+Y95+Y97+Y99+Y101","v":6}]
[null,"Location (NUTS III region)",null,null,null,null,null,null,null,null,null,null,null,"Montana","Zaječar ",null,null,null,null,null,null,null,null,null,{"$f":"ISBLANK(D93)","v":true}]
[null,"1. Brief description of the activity:",null,null,null,null,null,null,null,null,null,null,null,"Vratsa","Toplica"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Sofia","Nišava ",null,null,null,null,null,null,null,null,null,{"$f":"ISBLANK(D95)","v":true}]
[null,"2. Who will be the reposible partner for implementation and reporting of the activity?",null,null,null,null,null,null,null,null,null,null,null,"Pernik","Pirot "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Kyustendil","Jablanica",null,null,null,null,null,null,null,null,null,{"$f":"ISBLANK(D97)","v":true}]
[null,"3. What methods / resources will be used for impementation of the activity? ",null,null,null,null,null,null,null,null,null,null,null,"Outside eligible area","Pčinja "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Vidin",null,null,null,null,null,null,null,null,null,{"$f":"ISBLANK(D99)","v":true}]
[null,"4. What will be the output(s) of the activity?",null,null,null,null,null,null,null,null,null,null,null,null,"Montana"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Vratsa",null,null,null,null,null,null,null,null,null,{"$f":"ISBLANK(D101)","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sofia"]
[null,"Add new project activity",null,null,null,null,null,null,null,null,null,null,null,null,"Pernik"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Kyustendil"]
[null,"Activity No",null,2,null,null,null,null,null,null,null,null,null,null,"Outside eligible area"]
[null,"Title of activity"]
[null,"Location (NUTS III region)"]
[null,"1. Brief description of the activity:"]
[]
[null,"2. Who will be the reposible partner for implementation and reporting of the activity?"]
[]
[null,"3. What methods / resources will be used for impementation of the activity? "]
[]
[null,"4. What will be the output(s) of the activity?"]
[]
[]
[null,"Add new project activity"]
[]
[null,"Activity No",null,3]
[null,"Title of activity"]
[null,"Location (NUTS III region)"]
[null,"1. Brief description of the activity:"]
[]
[null,"2. Who will be the reposible partner for implementation and reporting of the activity?"]
[]
[null,"3. What methods / resources will be used for impementation of the activity? "]
[]
[null,"4. What will be the output(s) of the activity?"]
[]
[]
[null,"Add new project activity"]
[]
[null,"Activity No",null,4]
[null,"Title of activity"]
[null,"Location (NUTS III region)"]
[null,"1. Brief description of the activity:"]
[]
[null,"2. Who will be the reposible partner for implementation and reporting of the activity?"]
[]
[null,"3. What methods / resources will be used for impementation of the activity? "]
[]
[null,"4. What will be the output(s) of the activity?"]
[]
[]
[null,"Add new project activity"]
[]
[null,"Activity No",null,5]
[null,"Title of activity"]
[null,"Location (NUTS III region)"]
[null,"1. Brief description of the activity:"]
[]
[null,"2. Who will be the reposible partner for implementation and reporting of the activity?"]
[]
[null,"3. What methods / resources will be used for impementation of the activity? "]
[]
[null,"4. What will be the output(s) of the activity?"]
[]
[]
[null,"Add new project activity"]
[]
[null,"Activity No",null,6]
[null,"Title of activity"]
[null,"Location (NUTS III region)"]
[null,"1. Brief description of the activity:"]
[]
[null,"2. Who will be the reposible partner for implementation and reporting of the activity?"]
[]
[null,"3. What methods / resources will be used for impementation of the activity? "]
[]
[null,"4. What will be the output(s) of the activity?"]
[]
[]
[null,"Add new project activity"]
[]
[null,"Activity No",null,7]
[null,"Title of activity"]
[null,"Location (NUTS III region)"]
[null,"1. Brief description of the activity:"]
[]
[null,"2. Who will be the reposible partner for implementation and reporting of the activity?"]
[]
[null,"3. What methods / resources will be used for impementation of the activity? "]
[]
[null,"4. What will be the output(s) of the activity?"]
[]
[]
[null,"Add new project activity"]
[]
[null,"Activity No",null,8]
[null,"Title of activity"]
[null,"Location (NUTS III region)"]
[null,"1. Brief description of the activity:"]
[]
[null,"2. Who will be the reposible partner for implementation and reporting of the activity?"]
[]
[null,"3. What methods / resources will be used for impementation of the activity? "]
[]
[null,"4. What will be the output(s) of the activity?"]
[]
[]
[null,"Add new project activity"]
[]
[null,"Activity No",null,9]
[null,"Title of activity"]
[null,"Location (NUTS III region)"]
[null,"1. Brief description of the activity:"]
[]
[null,"2. Who will be the reposible partner for implementation and reporting of the activity?"]
[]
[null,"3. What methods / resources will be used for impementation of the activity? "]
[]
[null,"4. What will be the output(s) of the activity?"]
[]
[]
[null,"Add new project activity"]
[]
[null,"Activity No",null,10]
[null,"Title of activity"]
[null,"Location (NUTS III region)"]
[null,"1. Brief description of the activity:"]
[]
[null,"2. Who will be the reposible partner for implementation and reporting of the activity?"]
[]
[null,"3. What methods / resources will be used for impementation of the activity? "]
[]
[null,"4. What will be the output(s) of the activity?"]
[]
[]
[null,"Add new project activity"]
[]
[null,"Activity No",null,11]
[null,"Title of activity"]
[null,"Location (NUTS III region)"]
[null,"1. Brief description of the activity:"]
[]
[null,"2. Who will be the reposible partner for implementation and reporting of the activity?"]
[]
[null,"3. What methods / resources will be used for impementation of the activity? "]
[]
[null,"4. What will be the output(s) of the activity?"]
[]
[]
[null,"Add new project activity"]
[]
[null,"Activity No",null,12]
[null,"Title of activity"]
[null,"Location (NUTS III region)"]
[null,"1. Brief description of the activity:"]
[]
[null,"2. Who will be the reposible partner for implementation and reporting of the activity?"]
[]
[null,"3. What methods / resources will be used for impementation of the activity? "]
[]
[null,"4. What will be the output(s) of the activity?"]
[]
[]
[null,"Add new project activity"]
[]
[null,"Activity No",null,13]
[null,"Title of activity"]
[null,"Location (NUTS III region)"]
[null,"1. Brief description of the activity:"]
[]
[null,"2. Who will be the reposible partner for implementation and reporting of the activity?"]
[]
[null,"3. What methods / resources will be used for impementation of the activity? "]
[]
[null,"4. What will be the output(s) of the activity?"]
[]
[]
[null,"Add new project activity"]
[]
[null,"Activity No",null,14]
[null,"Title of activity"]
[null,"Location (NUTS III region)"]
[null,"1. Brief description of the activity:"]
[]
[null,"2. Who will be the reposible partner for implementation and reporting of the activity?"]
[]
[null,"3. What methods / resources will be used for impementation of the activity? "]
[]
[null,"4. What will be the output(s) of the activity?"]
[]
[]
[null,"Add new project activity"]
[]
[null,"Activity No",null,15]
[null,"Title of activity"]
[null,"Location (NUTS III region)"]
[null,"1. Brief description of the activity:"]
[]
[null,"2. Who will be the reposible partner for implementation and reporting of the activity?"]
[]
[null,"3. What methods / resources will be used for impementation of the activity? "]
[]
[null,"4. What will be the output(s) of the activity?"]
[]
[]
[]
[]
[]
[null,"3.5.1 Communication and visibility"]
[]
[null,"Please summarize the communication and visibility activities that you foresee in your project proposal (stating exact numbers and types of activities/ products for popularization of the project)\n(Maximum 1200 characters)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Check text size",null,null,null,null,null,null,null,null,null,null,{"$f":"AC305=2","v":false},{"$f":"LEN(B305)","v":0},{"$f":"Z305<1200","v":true},{"$f":"Z305>0","v":false},{"$f":"AA305+AB305","v":1}]
[]
[null,"3.6 Duration and action plan"]
[null,"Duration in trimesters",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$Q$310/1","v":0},{"$f":"$Q$310/2","v":0},{"$f":"$Q$310/3","v":0},{"$f":"$Q$310/4","v":0},{"$f":"$Q$310/5","v":0},{"$f":"$Q$310/6","v":0},{"$f":"$Q$310/7","v":0},{"$f":"$Q$310/8","v":0}]
[null,"Activity","1st","2nd","3rd","4th","5th","6th","7th","8th",null,null,null,"7th","8th",null,null,null,null,null,null,null,null,{"$f":"X310>0","v":false},{"$f":"Y308>=1","v":false},false,false,{"$f":"AB308>=1","v":false},{"$f":"AC308>=1","v":false},false,false,false]
[null,{"$f":"IF(D92=\"\",\"\",D92)","v":""},null,null,null,"x","x","x","x","x",null,null,null,null,null,null,{"$f":"ROUNDUP(C17/3,0)","v":0},null,null,null,null,null,null,{"$f":"Y310+Z310+AA310+AB310+AC310+AD310+AE310+AF310","v":0},{"$f":"((C310=\"x\")+$Y$309)=2","v":false},{"$f":"((D310=\"x\")+Z309)=2","v":false},false,false,false,false,false,false]
[null,{"$f":"IF(D106=\"\",\"\",D106)","v":""},null,null,null,"x","x","x","x"]
[null,{"$f":"IF(D120=\"\",\"\",D120)","v":""},null,null,null,null,null,null,"x",null,null,null,null,null,null,null,"x"]
[null,{"$f":"IF(D134=\"\",\"\",D134)","v":""}]
[null,{"$f":"IF(D148=\"\",\"\",D148)","v":""}]
[null,{"$f":"IF(D162=\"\",\"\",D162)","v":""}]
[null,{"$f":"IF(D176=\"\",\"\",D176)","v":""}]
[null,{"$f":"IF(D190=\"\",\"\",D190)","v":""}]
[null,{"$f":"IF(D204=\"\",\"\",D204)","v":""}]
[null,{"$f":"IF(D218=\"\",\"\",D218)","v":""}]
[null,{"$f":"IF(D232=\"\",\"\",D232)","v":""}]
[null,{"$f":"IF(D246=\"\",\"\",D246)","v":""}]
[null,{"$f":"IF(D260=\"\",\"\",D260)","v":""}]
[null,{"$f":"IF(D274=\"\",\"\",D274)","v":""}]
[null,{"$f":"IF(D288=\"\",\"\",D288)","v":""}]
[]
[]
[]
[null,"4. Management of the project and reporting "]
[null,"Please briefly describe:\n- The reponsibilities of each project partner in view of the overall project implementation and reporting;\n- The structure of the project team (both Bulgarian and Serbian members); \n- The reponsibilities of each member of the project team.\n(Maximum 1200 characters)"]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AB333=2","v":false},{"$f":"LEN(A333)","v":0},{"$f":"Y333<1200","v":true},{"$f":"Y333>0","v":false},{"$f":"Z333+AA333","v":1}]
[]
[]
[]
[]
[]
[null,"5. Monitoring of the project "]
[]
[null,"5.1 Expected outputs"]
[null,"Please specify to which of the programme output indicators the project contributes (by indicating the concrete quantity and justification - including related activities, sources of information for verification of the quantified values):"]
[null,"Ouput indicator","Quantity ",null,"Sources of verification ",null,null,null,null,null,null,null,null,null,null,{"$f":"N13","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1 Tourist Attractiveness",null,"1.1.1. Total number of reconstructed/restored cultural and historical touristic objects in the eligible border area",null,null,null,null,{"$f":"ISBLANK(B344)","v":true},true,{"$f":"ISBLANK(E344)","v":true},{"$f":"U344+V344+W344","v":3},{"$f":"IF(X344=0,TRUE,FALSE)","v":false}]
[null,"2.1.2. Total number of young people involved in the supported youth entrepreneurship schemes and  initiatives",45,null,null,null,null,null,null,null,null,null,null,"1.2 Cross-Border Touristic Product:",null,"1.1.2. Total number of small scale technical infrastructure, encouraging the visits to the tourist attractions",null,null,null,null,false,false,{"$f":"ISBLANK(E345)","v":true},{"$f":"U345+V345+W345","v":1},{"$f":"IF(X345=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"1.3 People-To-People Networking",null,"1.1.3. Total number of created/reconstructed facilities for disabled people in the supported touristic sites",null,null,null,null,true,true,{"$f":"ISBLANK(E346)","v":true},{"$f":"U346+V346+W346","v":3},{"$f":"IF(X346=0,TRUE,FALSE)","v":false}]
[null,"3.2.4. Capacity building initiatives, trainings, exchange of experience and know-how in the field of  sustainable use of natural resources ",4444,null,null,null,null,null,null,null,null,null,null,"2.1 Skills & Entrepreneurship",null,"1.1.4. Total number of information  access facilities created/upgraded",null,null,null,null,false,false,{"$f":"ISBLANK(E347)","v":true},{"$f":"U347+V347+W347","v":1},{"$f":"IF(X347=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"2.2 People-To-People Networking",null,"1.2.1. Number of sustainable tourism strategies/action plans of common tourist destinations",null,null,null,null,true,true,{"$f":"ISBLANK(E348)","v":true},{"$f":"U348+V348+W348","v":3},{"$f":"IF(X348=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"3.1 Joint Risk Management",null,"1.2.2. Total number of newly established touristic products/services"]
[null,"5.2. Multiplier effect",null,null,null,null,null,null,null,null,null,null,null,"3.2 Nature Protection",null,"1.2.3. Tools developed and/or implemeted  for marketing and promotiong tourist products in the eligible border area"]
[null,"Please describe the possibilities for further development of the project idea in a subsequent project (maximum 1200 characters)",null,null,null,null,null,null,null,null,null,null,null,null,null,"1.3.1. Public awareness initiatives promoting sustainable use of natural and cultural heritage and resources"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.3.2. Capacity building initiatives for capitalisation of the common touristic product/services",null,null,null,null,null,null,null,{"$f":"AB352=2","v":false},{"$f":"LEN(A352)","v":0},{"$f":"Y352<1200","v":true},{"$f":"Y352>0","v":false},{"$f":"Z352+AA352","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.3.3. Total number of joint events aimed at promotion and cultivation of the common traditions of the borderland areas"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.1.1. Total number of supported youth-related small-scale infrastructure, training and information facilities"]
[null,"5.3 Sustainability",null,null,null,null,null,null,null,null,null,null,null,null,null,"2.1.2. Total number of young people involved in the supported youth entrepreneurship schemes and  initiatives"]
[null,"Please describe how you intend to maintain the sustainability of the project results 5 (five) years - for investment activities and 2 (two) years - for \"soft measures\" after the end of the project. Which activities will be continued, in which way and who will be the responsible partner? (maximum 2000 characters).",null,null,null,null,null,null,null,null,null,null,null,null,null,"2.2.1. Total number of youth networking initiatives supported by the Programme"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"3.1.1. Total number of joint activities aimed at establishing joint early warning and disaster management systems",null,null,null,null,null,null,null,{"$f":"AB357=2","v":false},{"$f":"LEN(A357)","v":0},{"$f":"Y357<2000","v":true},{"$f":"Y357>0","v":false},{"$f":"Z357+AA357","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"3.1.2. Purchased specialised equipment related to disaster management "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"3.1.3. Total number of supported small-scale interventions / investments in green infrastructure for natural water retention"]
[null,"6. Project coherence with",null,null,null,null,null,null,null,null,null,null,null,null,null,"3.1.4. Total number of people participated in risk prevention and management training activities"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"3.1.5. Population benefiting from flood protection measures"]
[null,"6.1. Other strategies",null,null,null,null,null,null,null,null,null,null,null,null,null,"3.1.6. Population benefiting from forest fire protection measure"]
[null,"Please describe how your project proposal fits the larger European Union strategies concerning territorial cooperation (please consult the Programme document, Section 1, for a list of relevant policy frameworks and strategies).\nPlease indicate the potential synergy of the project with other initiatives/ programmes/ strategies at national level. \n(Maximum 1500 characters)",null,null,null,null,null,null,null,null,null,null,null,null,"OI 3.2.1","3.2.1. Protected areas/Natura 2000 sites in the border region with EU conform management plans"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OI 3.2.2","3.2.2. Total number of joint interventions, addressing the preservation and restoration of CBC ecosystems, as well as preservation and improvement of the quality of soils, air and water.",null,null,null,null,null,null,null,{"$f":"AB364=2","v":false},{"$f":"LEN(A364)","v":0},{"$f":"Y364<1000","v":true},{"$f":"Y364>0","v":false},{"$f":"Z364+AA364","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OI 3.2.3","3.2.3. Education and awareness raising joint initiatives, in the field of preservation and protection of natural heritage, biodiversity and landscape"]
[null,"6.2 Other projects ",null,null,null,null,null,null,null,null,null,null,null,null,"OI 3.2.4","3.2.4. Capacity building initiatives, trainings, exchange of experience and know-how in the field of  sustainable use of natural resources "]
[null,"If your project proposal is part of a bigger project or connected to another project(s), please indicate in which way (Maximum 1200 characters)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AB368=2","v":false},{"$f":"LEN(A368)","v":0},{"$f":"Y368<1200","v":true},{"$f":"Y368>0","v":false},{"$f":"Z368+AA368","v":1}]
[]
[null,"6.3. Horizontal principles"]
[null,"Please explain how your project is coherent with any of the following horizontal principles (maximum 500 characters for each field):"]
[]
[null,"Sustainable development"]
[null,"Equal opportunities and non-discrimination"]
[null,"Equality between men and women "]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"text size check"]

{"sheet":"T1-PPs","index":8,"n_rows":11,"n_cols":5,"rows_kept":11,"cut":false,"hidden":false,"merged":[[10,1,10,3]]}
[]
[null,"TABLE 1 - TOTAL BUDGET PER PROJECT PARTNERS"]
[]
[]
[null,"PROJECT PARTNERS","Institution","Country","Total financial contribution \nin EUR \n(sum of EU and national co-financing)  "]
[null,"PP1 (LP)",{"$f":"Cover!C35","v":0},{"$f":"'Table 5-Sources'!B4","v":"BG"},{"$f":"'Table 5-Sources'!B6","v":0}]
[null,"PP2",{"$f":"'PP2'!C7","v":0},{"$f":"'Table 5-Sources'!C4","v":"RS"},{"$f":"'Table 5-Sources'!C6","v":0}]
[null,"PP3",{"$f":"'PP3'!C7","v":0},{"$f":"'Table 5-Sources'!D4","v":"BG"},{"$f":"'Table 5-Sources'!D6","v":0}]
[null,"PP4",{"$f":"'PP4'!C7","v":0},{"$f":"'Table 5-Sources'!E4","v":"RS"},{"$f":"'Table 5-Sources'!E6","v":0}]
[null,"PP5",{"$f":"'PP5'!C7","v":0},{"$f":"'Table 5-Sources'!F4","v":"BG"},{"$f":"'Table 5-Sources'!F6","v":0}]
[null,"Total",null,null,{"$f":"SUM(E6:E10)","v":0}]

{"sheet":"T2-B(PP1)","index":9,"n_rows":244,"n_cols":19,"rows_kept":244,"cut":false,"hidden":false,"merged":[[0,1,0,5],[4,1,4,5],[3,6,3,8],[2,1,3,5],[2,6,2,8],[5,1,5,8],[4,6,4,8],[10,1,10,8],[12,2,13,2],[12,3,12,5],[49,2,50,2],[49,3,49,5],[7,1,8,5],[7,6,7,8],[9,1,9,5],[9,6,9,8],[8,6,8,8],[236,9,237,9],[240,1,240,2],[241,1,241,2],[240,3,240,5],[240,6,240,8],[241,6,241,8],[236,1,237,1],[241,3,241,5],[236,2,237,2],[236,3,236,5],[236,6,236,8],[222,1,223,1],[222,2,223,2],[12,9,13,9],[49,9,50,9],[196,9,197,9],[222,9,223,9],[12,6,12,8],[49,6,49,8],[196,6,196,8],[222,3,222,5],[222,6,222,8],[12,1,13,1],[196,1,197,1],[49,1,50,1],[196,2,197,2],[196,3,196,5]]}
[null,"TABLE 2 - DETAILED BREAKDOWN OF BUDGET LINES  - PP1/LP in EUR",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,{"$f":"L3","v":"Flat rate for  projects can not exceed 10 %!"},null,null,null,null,{"$f":"G5<=L4","v":true},null,null,null,null,null,true]
[null,"BL1 - STAFF COSTS",null,null,null,null,"Flat rate",null,null,"TOTAL",null,{"$f":"CONCATENATE(\"Flat rate for \",L5,\" projects can not exceed \",L4,\" %!\")","v":"Flat rate for  projects can not exceed 10 %!"},null,null,null,null,null,true]
[null,null,null,null,null,null,"%",null,null,null,null,{"$f":"IF(L5=\"Soft\",20,10)","v":10},null,null,null,null,null,true]
[null,{"$f":"M5","v":" project"},null,null,null,null,null,null,null,{"$f":"ROUND(G5*J241/100,2)","v":0},null,{"$f":"'Project identification'!C15","v":""},{"$f":"CONCATENATE(L5,\" project\")","v":" project"},null,20,10,null,true]
[null,"TOTAL",null,null,null,null,null,null,null,{"$f":"J5","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,"Flat rate for administrative costs can not exceed 15 %",null,null,null,null,null,null,null,null,null,null,true]
[null,"BL2 - OFFICE AND ADMINISTRATIVE COSTS",null,null,null,null,"Flat rate",null,null,"TOTAL",null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,"%",null,null,null,null,{"$f":"IF('PP1(LP)'!C15='PP1(LP)'!M27,TRUE,FALSE)","v":false},null,null,null,null,null,true]
[null,{"$f":"M5","v":" project"},null,null,null,null,null,null,null,{"$f":"ROUNDDOWN(G10*J5/100,2)","v":0},null,null,null,null,null,null,null,true]
[null,"TOTAL",null,null,null,null,null,null,null,{"$f":"J10","v":0},null,null,"sad",null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"BL3 - TRAVEL AND ACCOMMODATION","Unit","Expenditures in the eligible area",null,null,"Expenditures outside the eligible area",null,null,"TOTAL",null,null,null,null,null,null,null,true]
[null,null,null,"Units","Unit rate","Total","Units","Unit rate","Total",null,null,null,null,null,null,null,null,true]
[null,"3.1 Travel costs",null,null,null,{"$f":"SUM(F16:F25)","v":0},null,null,{"$f":"SUM(I16:I25)","v":0},{"$f":"SUM(J16:J25)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"ROUND(D16*E16,2)","v":0},null,null,{"$f":"ROUND(G16*H16,2)","v":0},{"$f":"F16+I16","v":0},null,{"$f":"ISBLANK(B16)","v":true},{"$f":"ISBLANK(C16)","v":true},{"$f":"ISBLANK(D16)","v":true},{"$f":"ISBLANK(E16)","v":true},{"$f":"ISBLANK(G16)","v":true},{"$f":"ISBLANK(H16)","v":true},{"$f":"IF(S16<4,TRUE,FALSE)","v":false},{"$f":"L16+M16+N16+O16+P16+Q16","v":6}]
[null,null,null,null,null,{"$f":"ROUND(D17*E17,2)","v":0},null,null,{"$f":"ROUND(G17*H17,2)","v":0},0,null,{"$f":"ISBLANK(B17)","v":true},{"$f":"ISBLANK(C17)","v":true},{"$f":"ISBLANK(D17)","v":true},{"$f":"ISBLANK(E17)","v":true},{"$f":"ISBLANK(G17)","v":true},{"$f":"ISBLANK(H17)","v":true},{"$f":"IF(S17<4,TRUE,FALSE)","v":false},{"$f":"L17+M17+N17+O17+P17+Q17","v":6}]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,true,6]
[null,"3.2 Daily allowances",null,null,null,{"$f":"SUM(F27:F36)","v":0},null,null,{"$f":"SUM(I27:I36)","v":0},{"$f":"SUM(J27:J36)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"D27*E27","v":0},null,null,{"$f":"G27*H27","v":0},0,null,{"$f":"ISBLANK(B27)","v":true},{"$f":"ISBLANK(C27)","v":true},{"$f":"ISBLANK(D27)","v":true},{"$f":"ISBLANK(E27)","v":true},{"$f":"ISBLANK(G27)","v":true},{"$f":"ISBLANK(H27)","v":true},{"$f":"IF(S27<4,TRUE,FALSE)","v":false},{"$f":"L27+M27+N27+O27+P27+Q27","v":6}]
[null,null,null,null,null,{"$f":"D28*E28","v":0},null,null,{"$f":"G28*H28","v":0},0,null,{"$f":"ISBLANK(B28)","v":true},{"$f":"ISBLANK(C28)","v":true},{"$f":"ISBLANK(D28)","v":true},{"$f":"ISBLANK(E28)","v":true},{"$f":"ISBLANK(G28)","v":true},{"$f":"ISBLANK(H28)","v":true},{"$f":"IF(S28<4,TRUE,FALSE)","v":false},{"$f":"L28+M28+N28+O28+P28+Q28","v":6}]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,true,6]
[null,"3.3 Accommodation costs",null,null,null,{"$f":"SUM(F38:F47)","v":0},null,null,{"$f":"SUM(I38:I47)","v":0},{"$f":"SUM(J38:J47)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"D38*E38","v":0},null,null,{"$f":"G38*H38","v":0},0,null,{"$f":"ISBLANK(B38)","v":true},{"$f":"ISBLANK(C38)","v":true},{"$f":"ISBLANK(D38)","v":true},{"$f":"ISBLANK(E38)","v":true},{"$f":"ISBLANK(G38)","v":true},{"$f":"ISBLANK(H38)","v":true},{"$f":"IF(S38<4,TRUE,FALSE)","v":false},{"$f":"L38+M38+N38+O38+P38+Q38","v":6}]
[null,null,null,null,null,{"$f":"D39*E39","v":0},null,null,{"$f":"G39*H39","v":0},0,null,{"$f":"ISBLANK(B39)","v":true},{"$f":"ISBLANK(C39)","v":true},{"$f":"ISBLANK(D39)","v":true},{"$f":"ISBLANK(E39)","v":true},{"$f":"ISBLANK(G39)","v":true},{"$f":"ISBLANK(H39)","v":true},{"$f":"IF(S39<4,TRUE,FALSE)","v":false},{"$f":"L39+M39+N39+O39+P39+Q39","v":6}]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,true,6]
[null,"TOTAL",null,null,null,{"$f":"F37+F26+F15","v":0},null,null,{"$f":"I37+I26+I15","v":0},{"$f":"J37+J26+J15","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"BL4 - EXTERNAL EXPERTISE AND SERVICES COSTS","Unit","Expenditures in the eligible area",null,null,"Expenditures outside the eligible area",null,null,"TOTAL",null,null,null,null,null,null,null,true]
[null,null,null,"Units","Unit rate","Total","Units","Unit rate","Total",null,null,null,null,null,null,null,null,true]
[null,"Rent of hall for events",null,null,null,{"$f":"SUM(F53:F62)","v":0},null,null,{"$f":"SUM(I53:I62)","v":0},{"$f":"SUM(J53:J62)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"D53*E53","v":0},null,null,{"$f":"G53*H53","v":0},{"$f":"F53+I53","v":0},null,{"$f":"ISBLANK(B53)","v":true},{"$f":"ISBLANK(C53)","v":true},{"$f":"ISBLANK(D53)","v":true},{"$f":"ISBLANK(E53)","v":true},{"$f":"ISBLANK(G53)","v":true},{"$f":"ISBLANK(H53)","v":true},{"$f":"IF(S53<4,TRUE,FALSE)","v":false},{"$f":"L53+M53+N53+O53+P53+Q53","v":6}]
[null,null,null,null,null,{"$f":"D54*E54","v":0},null,null,{"$f":"G54*H54","v":0},0,null,{"$f":"ISBLANK(B54)","v":true},{"$f":"ISBLANK(C54)","v":true},{"$f":"ISBLANK(D54)","v":true},{"$f":"ISBLANK(E54)","v":true},{"$f":"ISBLANK(G54)","v":true},{"$f":"ISBLANK(H54)","v":true},{"$f":"IF(S54<4,TRUE,FALSE)","v":false},{"$f":"L54+M54+N54+O54+P54+Q54","v":6}]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,true,6]
[null,"Rent of audio/video equipment for events",null,null,null,{"$f":"SUM(F64:F73)","v":0},null,null,{"$f":"SUM(I64:I73)","v":0},{"$f":"SUM(J64:J73)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"D64*E64","v":0},null,null,{"$f":"G64*H64","v":0},0,null,{"$f":"ISBLANK(B64)","v":true},{"$f":"ISBLANK(C64)","v":true},{"$f":"ISBLANK(D64)","v":true},{"$f":"ISBLANK(E64)","v":true},{"$f":"ISBLANK(G64)","v":true},{"$f":"ISBLANK(H64)","v":true},{"$f":"IF(S64<4,TRUE,FALSE)","v":false},{"$f":"L64+M64+N64+O64+P64+Q64","v":6}]
[null,null,null,null,null,{"$f":"D65*E65","v":0},null,null,{"$f":"G65*H65","v":0},0,null,{"$f":"ISBLANK(B65)","v":true},{"$f":"ISBLANK(C65)","v":true},{"$f":"ISBLANK(D65)","v":true},{"$f":"ISBLANK(E65)","v":true},{"$f":"ISBLANK(G65)","v":true},{"$f":"ISBLANK(H65)","v":true},{"$f":"IF(S65<4,TRUE,FALSE)","v":false},{"$f":"L65+M65+N65+O65+P65+Q65","v":6}]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,true,6]
[null,"Travel for events",null,null,null,{"$f":"SUM(F75:F84)","v":0},null,null,{"$f":"SUM(I75:I84)","v":0},{"$f":"SUM(J75:J84)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"D75*E75","v":0},null,null,{"$f":"G75*H75","v":0},0,null,{"$f":"ISBLANK(B75)","v":true},{"$f":"ISBLANK(C75)","v":true},{"$f":"ISBLANK(D75)","v":true},{"$f":"ISBLANK(E75)","v":true},{"$f":"ISBLANK(G75)","v":true},{"$f":"ISBLANK(H75)","v":true},{"$f":"IF(S75<4,TRUE,FALSE)","v":false},{"$f":"L75+M75+N75+O75+P75+Q75","v":6}]
[null,null,null,null,null,{"$f":"D76*E76","v":0},null,null,{"$f":"G76*H76","v":0},0,null,{"$f":"ISBLANK(B76)","v":true},{"$f":"ISBLANK(C76)","v":true},{"$f":"ISBLANK(D76)","v":true},{"$f":"ISBLANK(E76)","v":true},{"$f":"ISBLANK(G76)","v":true},{"$f":"ISBLANK(H76)","v":true},{"$f":"IF(S76<4,TRUE,FALSE)","v":false},{"$f":"L76+M76+N76+O76+P76+Q76","v":6}]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,true,6]
[null,"Catering for events",null,null,null,{"$f":"SUM(F86:F95)","v":0},null,null,{"$f":"SUM(I86:I95)","v":0},{"$f":"SUM(J86:J95)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"D86*E86","v":0},null,null,{"$f":"G86*H86","v":0},0,null,{"$f":"ISBLANK(B86)","v":true},{"$f":"ISBLANK(C86)","v":true},{"$f":"ISBLANK(D86)","v":true},{"$f":"ISBLANK(E86)","v":true},{"$f":"ISBLANK(G86)","v":true},{"$f":"ISBLANK(H86)","v":true},{"$f":"IF(S86<4,TRUE,FALSE)","v":false},{"$f":"L86+M86+N86+O86+P86+Q86","v":6}]
[null,null,null,null,null,{"$f":"D87*E87","v":0},null,null,{"$f":"G87*H87","v":0},0,null,{"$f":"ISBLANK(B87)","v":true},{"$f":"ISBLANK(C87)","v":true},{"$f":"ISBLANK(D87)","v":true},{"$f":"ISBLANK(E87)","v":true},{"$f":"ISBLANK(G87)","v":true},{"$f":"ISBLANK(H87)","v":true},{"$f":"IF(S87<4,TRUE,FALSE)","v":false},{"$f":"L87+M87+N87+O87+P87+Q87","v":6}]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,true,6]
[null,"Accommodations for participants in the events ",null,null,null,{"$f":"SUM(F97:F106)","v":0},null,null,{"$f":"SUM(I97:I106)","v":0},{"$f":"SUM(J97:J106)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"D97*E97","v":0},null,null,{"$f":"G97*H97","v":0},0,null,{"$f":"ISBLANK(B97)","v":true},{"$f":"ISBLANK(C97)","v":true},{"$f":"ISBLANK(D97)","v":true},{"$f":"ISBLANK(E97)","v":true},{"$f":"ISBLANK(G97)","v":true},{"$f":"ISBLANK(H97)","v":true},{"$f":"IF(S97<4,TRUE,FALSE)","v":false},{"$f":"L97+M97+N97+O97+P97+Q97","v":6}]
[null,null,null,null,null,{"$f":"D98*E98","v":0},null,null,{"$f":"G98*H98","v":0},0,null,{"$f":"ISBLANK(B98)","v":true},{"$f":"ISBLANK(C98)","v":true},{"$f":"ISBLANK(D98)","v":true},{"$f":"ISBLANK(E98)","v":true},{"$f":"ISBLANK(G98)","v":true},{"$f":"ISBLANK(H98)","v":true},{"$f":"IF(S98<4,TRUE,FALSE)","v":false},{"$f":"L98+M98+N98+O98+P98+Q98","v":6}]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,true,6]
[null,"Preparation of materials for events",null,null,null,{"$f":"SUM(F108:F117)","v":0},null,null,{"$f":"SUM(I108:I117)","v":0},{"$f":"SUM(J108:J117)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"D108*E108","v":0},null,null,{"$f":"G108*H108","v":0},0,null,{"$f":"ISBLANK(B108)","v":true},{"$f":"ISBLANK(C108)","v":true},{"$f":"ISBLANK(D108)","v":true},{"$f":"ISBLANK(E108)","v":true},{"$f":"ISBLANK(G108)","v":true},{"$f":"ISBLANK(H108)","v":true},{"$f":"IF(S108<4,TRUE,FALSE)","v":false},{"$f":"L108+M108+N108+O108+P108+Q108","v":6}]
[null,null,null,null,null,{"$f":"D109*E109","v":0},null,null,{"$f":"G109*H109","v":0},0,null,{"$f":"ISBLANK(B109)","v":true},{"$f":"ISBLANK(C109)","v":true},{"$f":"ISBLANK(D109)","v":true},{"$f":"ISBLANK(E109)","v":true},{"$f":"ISBLANK(G109)","v":true},{"$f":"ISBLANK(H109)","v":true},{"$f":"IF(S109<4,TRUE,FALSE)","v":false},{"$f":"L109+M109+N109+O109+P109+Q109","v":6}]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,{"$f":"F117+I117","v":0},null,true,true,true,true,true,true,true,6]
[null,"Consumables for events",null,null,null,{"$f":"SUM(F119:F128)","v":0},null,null,{"$f":"SUM(I119:I128)","v":0},{"$f":"SUM(J119:J128)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"D119*E119","v":0},null,null,{"$f":"G119*H119","v":0},{"$f":"F119+I119","v":0},null,{"$f":"ISBLANK(B119)","v":true},{"$f":"ISBLANK(C119)","v":true},{"$f":"ISBLANK(D119)","v":true},{"$f":"ISBLANK(E119)","v":true},{"$f":"ISBLANK(G119)","v":true},{"$f":"ISBLANK(H119)","v":true},{"$f":"IF(S119<4,TRUE,FALSE)","v":false},{"$f":"L119+M119+N119+O119+P119+Q119","v":6}]
[null,null,null,null,null,{"$f":"D120*E120","v":0},null,null,{"$f":"G120*H120","v":0},0,null,{"$f":"ISBLANK(B120)","v":true},{"$f":"ISBLANK(C120)","v":true},{"$f":"ISBLANK(D120)","v":true},{"$f":"ISBLANK(E120)","v":true},{"$f":"ISBLANK(G120)","v":true},{"$f":"ISBLANK(H120)","v":true},{"$f":"IF(S120<4,TRUE,FALSE)","v":false},{"$f":"L120+M120+N120+O120+P120+Q120","v":6}]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,true,6]
[null,"Purchase of advertising materials",null,null,null,{"$f":"SUM(F130:F139)","v":0},null,null,{"$f":"SUM(I130:I139)","v":0},{"$f":"SUM(J130:J139)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"D130*E130","v":0},null,null,{"$f":"G130*H130","v":0},0,null,{"$f":"ISBLANK(B130)","v":true},{"$f":"ISBLANK(C130)","v":true},{"$f":"ISBLANK(D130)","v":true},{"$f":"ISBLANK(E130)","v":true},{"$f":"ISBLANK(G130)","v":true},{"$f":"ISBLANK(H130)","v":true},{"$f":"IF(S130<4,TRUE,FALSE)","v":false},{"$f":"L130+M130+N130+O130+P130+Q130","v":6}]
[null,null,null,null,null,{"$f":"D131*E131","v":0},null,null,{"$f":"G131*H131","v":0},0,null,{"$f":"ISBLANK(B131)","v":true},{"$f":"ISBLANK(C131)","v":true},{"$f":"ISBLANK(D131)","v":true},{"$f":"ISBLANK(E131)","v":true},{"$f":"ISBLANK(G131)","v":true},{"$f":"ISBLANK(H131)","v":true},{"$f":"IF(S131<4,TRUE,FALSE)","v":false},{"$f":"L131+M131+N131+O131+P131+Q131","v":6}]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,true,6]
[null,"Elaboration, design, translation of advertising materials",null,null,null,{"$f":"SUM(F141:F150)","v":0},null,null,{"$f":"SUM(I141:I150)","v":0},{"$f":"SUM(J141:J150)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"D141*E141","v":0},null,null,{"$f":"G141*H141","v":0},0,null,{"$f":"ISBLANK(B141)","v":true},{"$f":"ISBLANK(C141)","v":true},{"$f":"ISBLANK(D141)","v":true},{"$f":"ISBLANK(E141)","v":true},{"$f":"ISBLANK(G141)","v":true},{"$f":"ISBLANK(H141)","v":true},{"$f":"IF(S141<4,TRUE,FALSE)","v":false},{"$f":"L141+M141+N141+O141+P141+Q141","v":6}]
[null,null,null,null,null,{"$f":"D142*E142","v":0},null,null,{"$f":"G142*H142","v":0},0,null,{"$f":"ISBLANK(B142)","v":true},{"$f":"ISBLANK(C142)","v":true},{"$f":"ISBLANK(D142)","v":true},{"$f":"ISBLANK(E142)","v":true},{"$f":"ISBLANK(G142)","v":true},{"$f":"ISBLANK(H142)","v":true},{"$f":"IF(S142<4,TRUE,FALSE)","v":false},{"$f":"L142+M142+N142+O142+P142+Q142","v":6}]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,true,6]
[null,"Publications in mass-media",null,null,null,{"$f":"SUM(F152:F161)","v":0},null,null,{"$f":"SUM(I152:I161)","v":0},{"$f":"SUM(J152:J161)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"D152*E152","v":0},null,null,{"$f":"G152*H152","v":0},0,null,{"$f":"ISBLANK(B152)","v":true},{"$f":"ISBLANK(C152)","v":true},{"$f":"ISBLANK(D152)","v":true},{"$f":"ISBLANK(E152)","v":true},{"$f":"ISBLANK(G152)","v":true},{"$f":"ISBLANK(H152)","v":true},{"$f":"IF(S152<4,TRUE,FALSE)","v":false},{"$f":"L152+M152+N152+O152+P152+Q152","v":6}]
[null,null,null,null,null,{"$f":"D153*E153","v":0},null,null,{"$f":"G153*H153","v":0},0,null,{"$f":"ISBLANK(B153)","v":true},{"$f":"ISBLANK(C153)","v":true},{"$f":"ISBLANK(D153)","v":true},{"$f":"ISBLANK(E153)","v":true},{"$f":"ISBLANK(G153)","v":true},{"$f":"ISBLANK(H153)","v":true},{"$f":"IF(S153<4,TRUE,FALSE)","v":false},{"$f":"L153+M153+N153+O153+P153+Q153","v":6}]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,true,6]
[null,"Consultancy,studies,designs, website development, etc.",null,null,null,{"$f":"SUM(F163:F172)","v":0},null,null,{"$f":"SUM(I163:I172)","v":0},{"$f":"SUM(J163:J172)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"D163*E163","v":0},null,null,{"$f":"G163*H163","v":0},0,null,{"$f":"ISBLANK(B163)","v":true},{"$f":"ISBLANK(C163)","v":true},{"$f":"ISBLANK(D163)","v":true},{"$f":"ISBLANK(E163)","v":true},{"$f":"ISBLANK(G163)","v":true},{"$f":"ISBLANK(H163)","v":true},{"$f":"IF(S163<4,TRUE,FALSE)","v":false},{"$f":"L163+M163+N163+O163+P163+Q163","v":6}]
[null,null,null,null,null,{"$f":"D164*E164","v":0},null,null,{"$f":"G164*H164","v":0},0,null,{"$f":"ISBLANK(B164)","v":true},{"$f":"ISBLANK(C164)","v":true},{"$f":"ISBLANK(D164)","v":true},{"$f":"ISBLANK(E164)","v":true},{"$f":"ISBLANK(G164)","v":true},{"$f":"ISBLANK(H164)","v":true},{"$f":"IF(S164<4,TRUE,FALSE)","v":false},{"$f":"L164+M164+N164+O164+P164+Q164","v":6}]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,true,6]
[null,"Interpreters, lecturers, trainers, moderators, etc.",null,null,null,{"$f":"SUM(F174:F183)","v":0},null,null,{"$f":"SUM(I174:I183)","v":0},{"$f":"SUM(J174:J183)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"D174*E174","v":0},null,null,{"$f":"G174*H174","v":0},0,null,{"$f":"ISBLANK(B174)","v":true},{"$f":"ISBLANK(C174)","v":true},{"$f":"ISBLANK(D174)","v":true},{"$f":"ISBLANK(E174)","v":true},{"$f":"ISBLANK(G174)","v":true},{"$f":"ISBLANK(H174)","v":true},{"$f":"IF(S174<4,TRUE,FALSE)","v":false},{"$f":"L174+M174+N174+O174+P174+Q174","v":6}]
[null,null,null,null,null,{"$f":"D175*E175","v":0},null,null,{"$f":"G175*H175","v":0},0,null,{"$f":"ISBLANK(B175)","v":true},{"$f":"ISBLANK(C175)","v":true},{"$f":"ISBLANK(D175)","v":true},{"$f":"ISBLANK(E175)","v":true},{"$f":"ISBLANK(G175)","v":true},{"$f":"ISBLANK(H175)","v":true},{"$f":"IF(S175<4,TRUE,FALSE)","v":false},{"$f":"L175+M175+N175+O175+P175+Q175","v":6}]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,{"$f":"F183+I183","v":0},null,true,true,true,true,true,true,true,6]
[null,"Others",null,null,null,{"$f":"SUM(F185:F194)","v":0},null,null,{"$f":"SUM(I185:I194)","v":0},{"$f":"SUM(J185:J194)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"D185*E185","v":0},null,null,{"$f":"G185*H185","v":0},{"$f":"F185+I185","v":0},null,{"$f":"ISBLANK(B185)","v":true},{"$f":"ISBLANK(C185)","v":true},{"$f":"ISBLANK(D185)","v":true},{"$f":"ISBLANK(E185)","v":true},{"$f":"ISBLANK(G185)","v":true},{"$f":"ISBLANK(H185)","v":true},{"$f":"IF(S185<4,TRUE,FALSE)","v":false},{"$f":"L185+M185+N185+O185+P185+Q185","v":6}]
[null,null,null,null,null,{"$f":"D186*E186","v":0},null,null,{"$f":"G186*H186","v":0},0,null,{"$f":"ISBLANK(B186)","v":true},{"$f":"ISBLANK(C186)","v":true},{"$f":"ISBLANK(D186)","v":true},{"$f":"ISBLANK(E186)","v":true},{"$f":"ISBLANK(G186)","v":true},{"$f":"ISBLANK(H186)","v":true},{"$f":"IF(S186<4,TRUE,FALSE)","v":false},{"$f":"L186+M186+N186+O186+P186+Q186","v":6}]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,true,6]
[null,"TOTAL",null,null,null,{"$f":"F184+F173+F162+F151+F140+F129+F118+F107+F96+F85+F74+F63+F52","v":0},null,null,{"$f":"I184+I173+I162+I151+I140+I129+I118+I107+I96+I85+I74+I63+I52","v":0},{"$f":"J184+J173+J162+J151+J140+J129+J118+J107+J96+J85+J74+J63+J52","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"BL5 - EQUIPMENT AND WORKS","Unit","Expenditures in the eligible area",null,null,"Expenditures outside the eligible area",null,null,"TOTAL",null,null,null,null,null,null,null,true]
[null,null,null,"Units","Unit rate","Total","Units","Unit rate","Total",null,null,null,null,null,null,null,null,true]
[null,"Small scale construction",null,null,null,{"$f":"SUM(F200:F209)","v":0},null,null,{"$f":"SUM(I200:I209)","v":0},{"$f":"SUM(J200:J209)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"D200*E200","v":0},null,null,{"$f":"G200*H200","v":0},{"$f":"F200+I200","v":0},null,{"$f":"ISBLANK(B200)","v":true},{"$f":"ISBLANK(C200)","v":true},{"$f":"ISBLANK(D200)","v":true},{"$f":"ISBLANK(E200)","v":true},{"$f":"ISBLANK(G200)","v":true},{"$f":"ISBLANK(H200)","v":true},{"$f":"IF(S200<4,TRUE,FALSE)","v":false},{"$f":"L200+M200+N200+O200+P200+Q200","v":6}]
[null,null,null,null,null,{"$f":"D201*E201","v":0},null,null,{"$f":"G201*H201","v":0},0,null,{"$f":"ISBLANK(B201)","v":true},{"$f":"ISBLANK(C201)","v":true},{"$f":"ISBLANK(D201)","v":true},{"$f":"ISBLANK(E201)","v":true},{"$f":"ISBLANK(G201)","v":true},{"$f":"ISBLANK(H201)","v":true},{"$f":"IF(S201<4,TRUE,FALSE)","v":false},{"$f":"L201+M201+N201+O201+P201+Q201","v":6}]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,true,6]
[null,"Supply",null,null,null,{"$f":"SUM(F211:F220)","v":0},null,null,{"$f":"SUM(I211:I220)","v":0},{"$f":"SUM(J211:J220)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"D211*E211","v":0},null,null,{"$f":"G211*H211","v":0},0,null,{"$f":"ISBLANK(B211)","v":true},{"$f":"ISBLANK(C211)","v":true},{"$f":"ISBLANK(D211)","v":true},{"$f":"ISBLANK(E211)","v":true},{"$f":"ISBLANK(G211)","v":true},{"$f":"ISBLANK(H211)","v":true},{"$f":"IF(S211<4,TRUE,FALSE)","v":false},{"$f":"L211+M211+N211+O211+P211+Q211","v":6}]
[null,null,null,null,null,{"$f":"D212*E212","v":0},null,null,{"$f":"G212*H212","v":0},0,null,{"$f":"ISBLANK(B212)","v":true},{"$f":"ISBLANK(C212)","v":true},{"$f":"ISBLANK(D212)","v":true},{"$f":"ISBLANK(E212)","v":true},{"$f":"ISBLANK(G212)","v":true},{"$f":"ISBLANK(H212)","v":true},{"$f":"IF(S212<4,TRUE,FALSE)","v":false},{"$f":"L212+M212+N212+O212+P212+Q212","v":6}]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,true,6]
[null,"TOTAL",null,null,null,{"$f":"F210+F199","v":0},null,null,{"$f":"I210+I199","v":0},{"$f":"J210+J199","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"BL6 - PROJECT PREPARATION","Unit","Expenditures in the eligible area",null,null,"Expenditures outside the eligible area",null,null,"TOTAL",null,null,null,null,null,null,null,true]
[null,null,null,"Units","Unit rate","Total","Units","Unit rate","Total",null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"D225*E225","v":0},null,null,{"$f":"G225*H225","v":0},{"$f":"F225+I225","v":0},null,{"$f":"ISBLANK(B225)","v":true},{"$f":"ISBLANK(C225)","v":true},{"$f":"ISBLANK(D225)","v":true},{"$f":"ISBLANK(E225)","v":true},{"$f":"ISBLANK(G225)","v":true},{"$f":"ISBLANK(H225)","v":true},{"$f":"IF(S225<4,TRUE,FALSE)","v":false},{"$f":"L225+M225+N225+O225+P225+Q225","v":6}]
[null,null,null,null,null,{"$f":"D226*E226","v":0},null,null,{"$f":"G226*H226","v":0},0,null,{"$f":"ISBLANK(B226)","v":true},{"$f":"ISBLANK(C226)","v":true},{"$f":"ISBLANK(D226)","v":true},{"$f":"ISBLANK(E226)","v":true},{"$f":"ISBLANK(G226)","v":true},{"$f":"ISBLANK(H226)","v":true},{"$f":"IF(S226<4,TRUE,FALSE)","v":false},{"$f":"L226+M226+N226+O226+P226+Q226","v":6}]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,true,6]
[null,"TOTAL",null,null,null,{"$f":"SUM(F225:F234)","v":0},null,null,{"$f":"SUM(I225:I234)","v":0},{"$f":"SUM(J225:J234)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"Own Contribution","Unit","Expenditures in the eligible area",null,null,"Expenditures outside the eligible area",null,null,"TOTAL",null,null,null,null,null,null,null,true]
[null,null,null,"Units","Unit rate","Total","Units","Unit rate","Total",null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"D239*E239","v":0},null,null,{"$f":"G239*H239","v":0},{"$f":"ROUND(G239*I239,2)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"Total direct project costs (BL3+BL4+BL5)",null,{"$f":"F221+F195+F48","v":0},null,null,{"$f":"I221+I195+I48","v":0},null,null,{"$f":"D241+G241","v":0},null,null,null,null,null,null,null,true]
[null,"TOTAL PROJECT COSTS",null,{"$f":"IF(L9,D241,D241+F239+F235+J6+J11)","v":0},null,null,{"$f":"IF(L9,G241+I239+I235+J6+J11,G241+I239)","v":0},null,null,{"$f":"D242+G242","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]

{"sheet":"T2-B(PP2)","index":10,"n_rows":244,"n_cols":19,"rows_kept":244,"cut":false,"hidden":false,"merged":[[49,9,50,9],[2,1,3,5],[2,6,2,8],[236,9,237,9],[240,3,240,5],[240,6,240,8],[5,1,5,8],[7,1,8,5],[7,6,7,8],[8,6,8,8],[12,1,13,1],[12,2,13,2],[49,1,50,1],[49,2,50,2],[196,1,197,1],[196,2,197,2],[0,1,0,5],[196,9,197,9],[222,3,222,5],[222,6,222,8],[222,9,223,9],[9,1,9,5],[9,6,9,8],[10,1,10,8],[12,3,12,5],[12,6,12,8],[12,9,13,9],[49,3,49,5],[49,6,49,8],[3,6,3,8],[4,1,4,5],[4,6,4,8],[196,3,196,5],[196,6,196,8],[222,1,223,1],[222,2,223,2],[240,1,240,2],[236,3,236,5],[236,6,236,8],[241,1,241,2],[236,1,237,1],[236,2,237,2],[241,3,241,5],[241,6,241,8]]}
[null,"TABLE 2 - DETAILED BREAKDOWN OF BUDGET LINES  - PP2 in EUR",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,{"$f":"L3","v":"Flat rate for  projects can not exceed 10 %!"},null,null,null,null,{"$f":"G5<=L4","v":true},null,null,null,null,null,true]
[null,"BL1 - STAFF COSTS",null,null,null,null,"Flat rate",null,null,"TOTAL",null,{"$f":"CONCATENATE(\"Flat rate for \",L5,\" projects can not exceed \",L4,\" %!\")","v":"Flat rate for  projects can not exceed 10 %!"},null,null,null,null,null,true]
[null,null,null,null,null,null,"%",null,null,null,null,{"$f":"IF(L5=\"Soft\",20,10)","v":10},null,null,null,null,null,true]
[null,{"$f":"M5","v":" project"},null,null,null,null,null,null,null,{"$f":"ROUND(G5*J241/100,2)","v":0},null,{"$f":"'Project identification'!C15","v":""},{"$f":"CONCATENATE(L5,\" project\")","v":" project"},null,20,10,null,true]
[null,"TOTAL",null,null,null,null,null,null,null,{"$f":"J5","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,"Flat rate for administrative costs can not exceed 15 %",null,null,null,null,null,null,null,null,null,null,true]
[null,"BL2 - OFFICE AND ADMINISTRATIVE COSTS",null,null,null,null,"Flat rate",null,null,"TOTAL",null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,"%",null,null,null,null,{"$f":"IF('PP2'!C15='PP2'!M27,TRUE,FALSE)","v":false},null,null,null,null,null,true]
[null,{"$f":"M5","v":" project"},null,null,null,null,null,null,null,{"$f":"ROUNDDOWN(G10*J5/100,2)","v":0},null,null,null,null,null,null,null,true]
[null,"TOTAL",null,null,null,null,null,null,null,{"$f":"J10","v":0},null,null,"sad",null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"BL3 - TRAVEL AND ACCOMMODATION","Unit","Expenditures in the eligible area",null,null,"Expenditures outside the eligible area",null,null,"TOTAL",null,null,null,null,null,null,null,true]
[null,null,null,"Units","Unit rate","Total","Units","Unit rate","Total",null,null,null,null,null,null,null,null,true]
[null,"3.1 Travel costs",null,null,null,{"$f":"SUM(F16:F25)","v":0},null,null,{"$f":"SUM(I16:I25)","v":0},{"$f":"SUM(J16:J25)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"ROUND(D16*E16,2)","v":0},null,null,{"$f":"ROUND(G16*H16,2)","v":0},{"$f":"F16+I16","v":0},null,{"$f":"ISBLANK(B16)","v":true},{"$f":"ISBLANK(C16)","v":true},{"$f":"ISBLANK(D16)","v":true},{"$f":"ISBLANK(E16)","v":true},{"$f":"ISBLANK(G16)","v":true},{"$f":"ISBLANK(H16)","v":true},{"$f":"IF(S16<3,TRUE,FALSE)","v":false},{"$f":"L16+M16+N16+O16+P16+Q16","v":6}]
[null,null,null,null,null,{"$f":"ROUND(D17*E17,2)","v":0},null,null,{"$f":"ROUND(G17*H17,2)","v":0},0,null,{"$f":"ISBLANK(B17)","v":true},true,true,true,{"$f":"ISBLANK(G17)","v":true},true,{"$f":"IF(S17<3,TRUE,FALSE)","v":false},{"$f":"L17+M17+N17+O17+P17+Q17","v":6}]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,true,6]
[null,"3.2 Daily allowances",null,null,null,{"$f":"SUM(F27:F36)","v":0},null,null,{"$f":"SUM(I27:I36)","v":0},{"$f":"SUM(J27:J36)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"D27*E27","v":0},null,null,{"$f":"G27*H27","v":0},0,null,{"$f":"ISBLANK(B27)","v":true},{"$f":"ISBLANK(C27)","v":true},{"$f":"ISBLANK(D27)","v":true},{"$f":"ISBLANK(E27)","v":true},{"$f":"ISBLANK(G27)","v":true},{"$f":"ISBLANK(H27)","v":true},{"$f":"IF(S27<3,TRUE,FALSE)","v":false},{"$f":"L27+M27+N27+O27+P27+Q27","v":6}]
[null,null,null,null,null,{"$f":"D28*E28","v":0},null,null,{"$f":"G28*H28","v":0},0,null,{"$f":"ISBLANK(B28)","v":true},true,true,true,{"$f":"ISBLANK(G28)","v":true},true,{"$f":"IF(S28<3,TRUE,FALSE)","v":false},{"$f":"L28+M28+N28+O28+P28+Q28","v":6}]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,true,6]
[null,"3.3 Accommodation costs",null,null,null,{"$f":"SUM(F38:F47)","v":0},null,null,{"$f":"SUM(I38:I47)","v":0},{"$f":"SUM(J38:J47)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"D38*E38","v":0},null,null,{"$f":"G38*H38","v":0},0,null,{"$f":"ISBLANK(B38)","v":true},{"$f":"ISBLANK(C38)","v":true},{"$f":"ISBLANK(D38)","v":true},{"$f":"ISBLANK(E38)","v":true},{"$f":"ISBLANK(G38)","v":true},{"$f":"ISBLANK(H38)","v":true},{"$f":"IF(S38<3,TRUE,FALSE)","v":false},{"$f":"L38+M38+N38+O38+P38+Q38","v":6}]
[null,null,null,null,null,{"$f":"D39*E39","v":0},null,null,{"$f":"G39*H39","v":0},0,null,{"$f":"ISBLANK(B39)","v":true},true,true,true,{"$f":"ISBLANK(G39)","v":true},true,{"$f":"IF(S39<3,TRUE,FALSE)","v":false},{"$f":"L39+M39+N39+O39+P39+Q39","v":6}]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,true,6]
[null,"TOTAL",null,null,null,{"$f":"F37+F26+F15","v":0},null,null,{"$f":"I37+I26+I15","v":0},{"$f":"J37+J26+J15","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"BL4 - EXTERNAL EXPERTISE AND SERVICES COSTS","Unit","Expenditures in the eligible area",null,null,"Expenditures outside the eligible area",null,null,"TOTAL",null,null,null,null,null,null,null,true]
[null,null,null,"Units","Unit rate","Total","Units","Unit rate","Total",null,null,null,null,null,null,null,null,true]
[null,"Rent of hall for events",null,null,null,{"$f":"SUM(F53:F62)","v":0},null,null,{"$f":"SUM(I53:I62)","v":0},{"$f":"SUM(J53:J62)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"D53*E53","v":0},null,null,{"$f":"G53*H53","v":0},{"$f":"F53+I53","v":0},null,{"$f":"ISBLANK(B53)","v":true},{"$f":"ISBLANK(C53)","v":true},{"$f":"ISBLANK(D53)","v":true},{"$f":"ISBLANK(E53)","v":true},{"$f":"ISBLANK(G53)","v":true},{"$f":"ISBLANK(H53)","v":true},{"$f":"IF(S53<3,TRUE,FALSE)","v":false},{"$f":"L53+M53+N53+O53+P53+Q53","v":6}]
[null,null,null,null,null,{"$f":"D54*E54","v":0},null,null,{"$f":"G54*H54","v":0},0,null,{"$f":"ISBLANK(B54)","v":true},true,true,true,{"$f":"ISBLANK(G54)","v":true},true,{"$f":"IF(S54<3,TRUE,FALSE)","v":false},{"$f":"L54+M54+N54+O54+P54+Q54","v":6}]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,true,6]
[null,"Rent of audio/video equipment for events",null,null,null,{"$f":"SUM(F64:F73)","v":0},null,null,{"$f":"SUM(I64:I73)","v":0},{"$f":"SUM(J64:J73)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"D64*E64","v":0},null,null,{"$f":"G64*H64","v":0},0,null,{"$f":"ISBLANK(B64)","v":true},{"$f":"ISBLANK(C64)","v":true},{"$f":"ISBLANK(D64)","v":true},{"$f":"ISBLANK(E64)","v":true},{"$f":"ISBLANK(G64)","v":true},{"$f":"ISBLANK(H64)","v":true},{"$f":"IF(S64<3,TRUE,FALSE)","v":false},{"$f":"L64+M64+N64+O64+P64+Q64","v":6}]
[null,null,null,null,null,{"$f":"D65*E65","v":0},null,null,{"$f":"G65*H65","v":0},0,null,{"$f":"ISBLANK(B65)","v":true},true,true,true,{"$f":"ISBLANK(G65)","v":true},true,{"$f":"IF(S65<3,TRUE,FALSE)","v":false},{"$f":"L65+M65+N65+O65+P65+Q65","v":6}]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,true,6]
[null,"Travel for events",null,null,null,{"$f":"SUM(F75:F84)","v":0},null,null,{"$f":"SUM(I75:I84)","v":0},{"$f":"SUM(J75:J84)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"D75*E75","v":0},null,null,{"$f":"G75*H75","v":0},0,null,{"$f":"ISBLANK(B75)","v":true},{"$f":"ISBLANK(C75)","v":true},{"$f":"ISBLANK(D75)","v":true},{"$f":"ISBLANK(E75)","v":true},{"$f":"ISBLANK(G75)","v":true},{"$f":"ISBLANK(H75)","v":true},{"$f":"IF(S75<3,TRUE,FALSE)","v":false},{"$f":"L75+M75+N75+O75+P75+Q75","v":6}]
[null,null,null,null,null,{"$f":"D76*E76","v":0},null,null,{"$f":"G76*H76","v":0},0,null,{"$f":"ISBLANK(B76)","v":true},true,true,true,{"$f":"ISBLANK(G76)","v":true},true,{"$f":"IF(S76<3,TRUE,FALSE)","v":false},{"$f":"L76+M76+N76+O76+P76+Q76","v":6}]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,true,6]
[null,"Catering for events",null,null,null,{"$f":"SUM(F86:F95)","v":0},null,null,{"$f":"SUM(I86:I95)","v":0},{"$f":"SUM(J86:J95)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"D86*E86","v":0},null,null,{"$f":"G86*H86","v":0},0,null,{"$f":"ISBLANK(B86)","v":true},{"$f":"ISBLANK(C86)","v":true},{"$f":"ISBLANK(D86)","v":true},{"$f":"ISBLANK(E86)","v":true},{"$f":"ISBLANK(G86)","v":true},{"$f":"ISBLANK(H86)","v":true},{"$f":"IF(S86<3,TRUE,FALSE)","v":false},{"$f":"L86+M86+N86+O86+P86+Q86","v":6}]
[null,null,null,null,null,{"$f":"D87*E87","v":0},null,null,{"$f":"G87*H87","v":0},0,null,{"$f":"ISBLANK(B87)","v":true},true,true,true,{"$f":"ISBLANK(G87)","v":true},true,{"$f":"IF(S87<3,TRUE,FALSE)","v":false},{"$f":"L87+M87+N87+O87+P87+Q87","v":6}]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,true,6]
[null,"Accommodations for participants in the events ",null,null,null,{"$f":"SUM(F97:F106)","v":0},null,null,{"$f":"SUM(I97:I106)","v":0},{"$f":"SUM(J97:J106)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"D97*E97","v":0},null,null,{"$f":"G97*H97","v":0},0,null,{"$f":"ISBLANK(B97)","v":true},{"$f":"ISBLANK(C97)","v":true},{"$f":"ISBLANK(D97)","v":true},{"$f":"ISBLANK(E97)","v":true},{"$f":"ISBLANK(G97)","v":true},{"$f":"ISBLANK(H97)","v":true},{"$f":"IF(S97<3,TRUE,FALSE)","v":false},{"$f":"L97+M97+N97+O97+P97+Q97","v":6}]
[null,null,null,null,null,{"$f":"D98*E98","v":0},null,null,{"$f":"G98*H98","v":0},0,null,{"$f":"ISBLANK(B98)","v":true},true,true,true,{"$f":"ISBLANK(G98)","v":true},true,{"$f":"IF(S98<3,TRUE,FALSE)","v":false},{"$f":"L98+M98+N98+O98+P98+Q98","v":6}]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,true,6]
[null,"Preparation of materials for events",null,null,null,{"$f":"SUM(F108:F117)","v":0},null,null,{"$f":"SUM(I108:I117)","v":0},{"$f":"SUM(J108:J117)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"D108*E108","v":0},null,null,{"$f":"G108*H108","v":0},0,null,{"$f":"ISBLANK(B108)","v":true},{"$f":"ISBLANK(C108)","v":true},{"$f":"ISBLANK(D108)","v":true},{"$f":"ISBLANK(E108)","v":true},{"$f":"ISBLANK(G108)","v":true},{"$f":"ISBLANK(H108)","v":true},{"$f":"IF(S108<3,TRUE,FALSE)","v":false},{"$f":"L108+M108+N108+O108+P108+Q108","v":6}]
[null,null,null,null,null,{"$f":"D109*E109","v":0},null,null,{"$f":"G109*H109","v":0},0,null,{"$f":"ISBLANK(B109)","v":true},true,true,true,{"$f":"ISBLANK(G109)","v":true},true,{"$f":"IF(S109<3,TRUE,FALSE)","v":false},{"$f":"L109+M109+N109+O109+P109+Q109","v":6}]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,{"$f":"F117+I117","v":0},null,true,true,true,true,true,true,true,6]
[null,"Consumables for events",null,null,null,{"$f":"SUM(F119:F128)","v":0},null,null,{"$f":"SUM(I119:I128)","v":0},{"$f":"SUM(J119:J128)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"D119*E119","v":0},null,null,{"$f":"G119*H119","v":0},{"$f":"F119+I119","v":0},null,{"$f":"ISBLANK(B119)","v":true},{"$f":"ISBLANK(C119)","v":true},{"$f":"ISBLANK(D119)","v":true},{"$f":"ISBLANK(E119)","v":true},{"$f":"ISBLANK(G119)","v":true},{"$f":"ISBLANK(H119)","v":true},{"$f":"IF(S119<3,TRUE,FALSE)","v":false},{"$f":"L119+M119+N119+O119+P119+Q119","v":6}]
[null,null,null,null,null,{"$f":"D120*E120","v":0},null,null,{"$f":"G120*H120","v":0},0,null,{"$f":"ISBLANK(B120)","v":true},true,true,true,{"$f":"ISBLANK(G120)","v":true},true,{"$f":"IF(S120<3,TRUE,FALSE)","v":false},{"$f":"L120+M120+N120+O120+P120+Q120","v":6}]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,true,6]
[null,"Purchase of advertising materials",null,null,null,{"$f":"SUM(F130:F139)","v":0},null,null,{"$f":"SUM(I130:I139)","v":0},{"$f":"SUM(J130:J139)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"D130*E130","v":0},null,null,{"$f":"G130*H130","v":0},0,null,{"$f":"ISBLANK(B130)","v":true},{"$f":"ISBLANK(C130)","v":true},{"$f":"ISBLANK(D130)","v":true},{"$f":"ISBLANK(E130)","v":true},{"$f":"ISBLANK(G130)","v":true},{"$f":"ISBLANK(H130)","v":true},{"$f":"IF(S130<3,TRUE,FALSE)","v":false},{"$f":"L130+M130+N130+O130+P130+Q130","v":6}]
[null,null,null,null,null,{"$f":"D131*E131","v":0},null,null,{"$f":"G131*H131","v":0},0,null,{"$f":"ISBLANK(B131)","v":true},true,true,true,{"$f":"ISBLANK(G131)","v":true},true,{"$f":"IF(S131<3,TRUE,FALSE)","v":false},{"$f":"L131+M131+N131+O131+P131+Q131","v":6}]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,true,6]
[null,"Elaboration, design, translation of advertising materials",null,null,null,{"$f":"SUM(F141:F150)","v":0},null,null,{"$f":"SUM(I141:I150)","v":0},{"$f":"SUM(J141:J150)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"D141*E141","v":0},null,null,{"$f":"G141*H141","v":0},0,null,{"$f":"ISBLANK(B141)","v":true},{"$f":"ISBLANK(C141)","v":true},{"$f":"ISBLANK(D141)","v":true},{"$f":"ISBLANK(E141)","v":true},{"$f":"ISBLANK(G141)","v":true},{"$f":"ISBLANK(H141)","v":true},{"$f":"IF(S141<3,TRUE,FALSE)","v":false},{"$f":"L141+M141+N141+O141+P141+Q141","v":6}]
[null,null,null,null,null,{"$f":"D142*E142","v":0},null,null,{"$f":"G142*H142","v":0},0,null,{"$f":"ISBLANK(B142)","v":true},true,true,true,{"$f":"ISBLANK(G142)","v":true},true,{"$f":"IF(S142<3,TRUE,FALSE)","v":false},{"$f":"L142+M142+N142+O142+P142+Q142","v":6}]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,true,6]
[null,"Publications in mass-media",null,null,null,{"$f":"SUM(F152:F161)","v":0},null,null,{"$f":"SUM(I152:I161)","v":0},{"$f":"SUM(J152:J161)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"D152*E152","v":0},null,null,{"$f":"G152*H152","v":0},0,null,{"$f":"ISBLANK(B152)","v":true},{"$f":"ISBLANK(C152)","v":true},{"$f":"ISBLANK(D152)","v":true},{"$f":"ISBLANK(E152)","v":true},{"$f":"ISBLANK(G152)","v":true},{"$f":"ISBLANK(H152)","v":true},{"$f":"IF(S152<3,TRUE,FALSE)","v":false},{"$f":"L152+M152+N152+O152+P152+Q152","v":6}]
[null,null,null,null,null,{"$f":"D153*E153","v":0},null,null,{"$f":"G153*H153","v":0},0,null,{"$f":"ISBLANK(B153)","v":true},true,true,true,{"$f":"ISBLANK(G153)","v":true},true,{"$f":"IF(S153<3,TRUE,FALSE)","v":false},{"$f":"L153+M153+N153+O153+P153+Q153","v":6}]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,true,6]
[null,"Consultancy,studies,designs, website development, etc.",null,null,null,{"$f":"SUM(F163:F172)","v":0},null,null,{"$f":"SUM(I163:I172)","v":0},{"$f":"SUM(J163:J172)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"D163*E163","v":0},null,null,{"$f":"G163*H163","v":0},0,null,{"$f":"ISBLANK(B163)","v":true},{"$f":"ISBLANK(C163)","v":true},{"$f":"ISBLANK(D163)","v":true},{"$f":"ISBLANK(E163)","v":true},{"$f":"ISBLANK(G163)","v":true},{"$f":"ISBLANK(H163)","v":true},{"$f":"IF(S163<3,TRUE,FALSE)","v":false},{"$f":"L163+M163+N163+O163+P163+Q163","v":6}]
[null,null,null,null,null,{"$f":"D164*E164","v":0},null,null,{"$f":"G164*H164","v":0},0,null,{"$f":"ISBLANK(B164)","v":true},true,true,true,{"$f":"ISBLANK(G164)","v":true},true,{"$f":"IF(S164<3,TRUE,FALSE)","v":false},{"$f":"L164+M164+N164+O164+P164+Q164","v":6}]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,true,6]
[null,"Interpreters, lecturers, trainers, moderators, etc.",null,null,null,{"$f":"SUM(F174:F183)","v":0},null,null,{"$f":"SUM(I174:I183)","v":0},{"$f":"SUM(J174:J183)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"D174*E174","v":0},null,null,{"$f":"G174*H174","v":0},0,null,{"$f":"ISBLANK(B174)","v":true},{"$f":"ISBLANK(C174)","v":true},{"$f":"ISBLANK(D174)","v":true},{"$f":"ISBLANK(E174)","v":true},{"$f":"ISBLANK(G174)","v":true},{"$f":"ISBLANK(H174)","v":true},{"$f":"IF(S174<3,TRUE,FALSE)","v":false},{"$f":"L174+M174+N174+O174+P174+Q174","v":6}]
[null,null,null,null,null,{"$f":"D175*E175","v":0},null,null,{"$f":"G175*H175","v":0},0,null,{"$f":"ISBLANK(B175)","v":true},true,true,true,{"$f":"ISBLANK(G175)","v":true},true,{"$f":"IF(S175<3,TRUE,FALSE)","v":false},{"$f":"L175+M175+N175+O175+P175+Q175","v":6}]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,{"$f":"F183+I183","v":0},null,true,true,true,true,true,true,true,6]
[null,"Others",null,null,null,{"$f":"SUM(F185:F194)","v":0},null,null,{"$f":"SUM(I185:I194)","v":0},{"$f":"SUM(J185:J194)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"D185*E185","v":0},null,null,{"$f":"G185*H185","v":0},{"$f":"F185+I185","v":0},null,{"$f":"ISBLANK(B185)","v":true},{"$f":"ISBLANK(C185)","v":true},{"$f":"ISBLANK(D185)","v":true},{"$f":"ISBLANK(E185)","v":true},{"$f":"ISBLANK(G185)","v":true},{"$f":"ISBLANK(H185)","v":true},{"$f":"IF(S185<3,TRUE,FALSE)","v":false},{"$f":"L185+M185+N185+O185+P185+Q185","v":6}]
[null,null,null,null,null,{"$f":"D186*E186","v":0},null,null,{"$f":"G186*H186","v":0},0,null,{"$f":"ISBLANK(B186)","v":true},true,true,true,{"$f":"ISBLANK(G186)","v":true},true,{"$f":"IF(S186<3,TRUE,FALSE)","v":false},{"$f":"L186+M186+N186+O186+P186+Q186","v":6}]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,true,6]
[null,"TOTAL",null,null,null,{"$f":"F184+F173+F162+F151+F140+F129+F118+F107+F96+F85+F74+F63+F52","v":0},null,null,{"$f":"I184+I173+I162+I151+I140+I129+I118+I107+I96+I85+I74+I63+I52","v":0},{"$f":"J184+J173+J162+J151+J140+J129+J118+J107+J96+J85+J74+J63+J52","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"BL5 - EQUIPMENT AND WORKS","Unit","Expenditures in the eligible area",null,null,"Expenditures outside the eligible area",null,null,"TOTAL",null,null,null,null,null,null,null,true]
[null,null,null,"Units","Unit rate","Total","Units","Unit rate","Total",null,null,null,null,null,null,null,null,true]
[null,"Small scale construction",null,null,null,{"$f":"SUM(F200:F209)","v":0},null,null,{"$f":"SUM(I200:I209)","v":0},{"$f":"SUM(J200:J209)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"D200*E200","v":0},null,null,{"$f":"G200*H200","v":0},{"$f":"F200+I200","v":0},null,{"$f":"ISBLANK(B200)","v":true},{"$f":"ISBLANK(C200)","v":true},{"$f":"ISBLANK(D200)","v":true},{"$f":"ISBLANK(E200)","v":true},{"$f":"ISBLANK(G200)","v":true},{"$f":"ISBLANK(H200)","v":true},{"$f":"IF(S200<3,TRUE,FALSE)","v":false},{"$f":"L200+M200+N200+O200+P200+Q200","v":6}]
[null,null,null,null,null,{"$f":"D201*E201","v":0},null,null,{"$f":"G201*H201","v":0},0,null,{"$f":"ISBLANK(B201)","v":true},true,true,true,{"$f":"ISBLANK(G201)","v":true},true,{"$f":"IF(S201<3,TRUE,FALSE)","v":false},{"$f":"L201+M201+N201+O201+P201+Q201","v":6}]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,true,6]
[null,"Supply",null,null,null,{"$f":"SUM(F211:F220)","v":0},null,null,{"$f":"SUM(I211:I220)","v":0},{"$f":"SUM(J211:J220)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"D211*E211","v":0},null,null,{"$f":"G211*H211","v":0},0,null,{"$f":"ISBLANK(B211)","v":true},{"$f":"ISBLANK(C211)","v":true},{"$f":"ISBLANK(D211)","v":true},{"$f":"ISBLANK(E211)","v":true},{"$f":"ISBLANK(G211)","v":true},{"$f":"ISBLANK(H211)","v":true},{"$f":"IF(S211<3,TRUE,FALSE)","v":false},{"$f":"L211+M211+N211+O211+P211+Q211","v":6}]
[null,null,null,null,null,{"$f":"D212*E212","v":0},null,null,{"$f":"G212*H212","v":0},0,null,{"$f":"ISBLANK(B212)","v":true},true,true,true,{"$f":"ISBLANK(G212)","v":true},true,{"$f":"IF(S212<3,TRUE,FALSE)","v":false},{"$f":"L212+M212+N212+O212+P212+Q212","v":6}]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,true,6]
[null,"TOTAL",null,null,null,{"$f":"F210+F199","v":0},null,null,{"$f":"I210+I199","v":0},{"$f":"J210+J199","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"BL6 - PROJECT PREPARATION","Unit","Expenditures in the eligible area",null,null,"Expenditures outside the eligible area",null,null,"TOTAL",null,null,null,null,null,null,null,true]
[null,null,null,"Units","Unit rate","Total","Units","Unit rate","Total",null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"D225*E225","v":0},null,null,{"$f":"G225*H225","v":0},{"$f":"F225+I225","v":0},null,{"$f":"ISBLANK(B225)","v":true},{"$f":"ISBLANK(C225)","v":true},{"$f":"ISBLANK(D225)","v":true},{"$f":"ISBLANK(E225)","v":true},{"$f":"ISBLANK(G225)","v":true},{"$f":"ISBLANK(H225)","v":true},{"$f":"IF(S225<3,TRUE,FALSE)","v":false},{"$f":"L225+M225+N225+O225+P225+Q225","v":6}]
[null,null,null,null,null,{"$f":"D226*E226","v":0},null,null,{"$f":"G226*H226","v":0},0,null,{"$f":"ISBLANK(B226)","v":true},true,true,true,{"$f":"ISBLANK(G226)","v":true},true,{"$f":"IF(S226<3,TRUE,FALSE)","v":false},{"$f":"L226+M226+N226+O226+P226+Q226","v":6}]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,true,6]
[null,"TOTAL",null,null,null,{"$f":"SUM(F225:F234)","v":0},null,null,{"$f":"SUM(I225:I234)","v":0},{"$f":"SUM(J225:J234)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"Own Contribution","Unit","Expenditures in the eligible area",null,null,"Expenditures outside the eligible area",null,null,"TOTAL",null,null,null,null,null,null,null,true]
[null,null,null,"Units","Unit rate","Total","Units","Unit rate","Total",null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"D239*E239","v":0},null,null,{"$f":"G239*H239","v":0},{"$f":"ROUND(G239*I239,2)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"Total direct project costs (BL3+BL4+BL5)",null,{"$f":"F221+F195+F48","v":0},null,null,{"$f":"I48+I195+I221","v":0},null,null,{"$f":"D241+G241","v":0},null,null,null,null,null,null,null,true]
[null,"TOTAL PROJECT COSTS",null,{"$f":"IF(L9,D241,D241+F239+F235+J6+J11)","v":0},null,null,{"$f":"IF(L9,G241+I239+I235+J6+J11,G241+I239)","v":0},null,null,{"$f":"D242+G242","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]

{"sheet":"T2-B(PP3)","index":11,"n_rows":244,"n_cols":19,"rows_kept":244,"cut":false,"hidden":true,"merged":[[49,9,50,9],[2,1,3,5],[2,6,2,8],[236,9,237,9],[240,3,240,5],[240,6,240,8],[5,1,5,8],[7,1,8,5],[7,6,7,8],[8,6,8,8],[12,1,13,1],[12,2,13,2],[49,1,50,1],[49,2,50,2],[196,1,197,1],[196,2,197,2],[0,1,0,5],[196,9,197,9],[222,3,222,5],[222,6,222,8],[222,9,223,9],[9,1,9,5],[9,6,9,8],[10,1,10,8],[12,3,12,5],[12,6,12,8],[12,9,13,9],[49,3,49,5],[49,6,49,8],[3,6,3,8],[4,1,4,5],[4,6,4,8],[196,3,196,5],[196,6,196,8],[222,1,223,1],[222,2,223,2],[240,1,240,2],[236,3,236,5],[236,6,236,8],[241,1,241,2],[236,1,237,1],[236,2,237,2],[241,3,241,5],[241,6,241,8]]}
[null,"TABLE 2 - DETAILED BREAKDOWN OF BUDGET LINES  - PP3 in EUR",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,{"$f":"L3","v":"Flat rate for  projects can not exceed 10 %!"},null,null,null,null,{"$f":"G5<=L4","v":true},null,null,null,null,null,true]
[null,"BL1 - STAFF COSTS",null,null,null,null,"Flat rate",null,null,"TOTAL",null,{"$f":"CONCATENATE(\"Flat rate for \",L5,\" projects can not exceed \",L4,\" %!\")","v":"Flat rate for  projects can not exceed 10 %!"},null,null,null,null,null,true]
[null,null,null,null,null,null,"%",null,null,null,null,{"$f":"IF(L5=\"Soft\",20,10)","v":10},null,null,null,null,null,true]
[null,{"$f":"M5","v":" project"},null,null,null,null,null,null,null,{"$f":"ROUND(G5*J241/100,2)","v":0},null,{"$f":"'Project identification'!C15","v":""},{"$f":"CONCATENATE(L5,\" project\")","v":" project"},null,20,10,null,true]
[null,"TOTAL",null,null,null,null,null,null,null,{"$f":"J5","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,"Flat rate for administrative costs can not exceed 15 %",null,null,null,null,null,null,null,null,null,null,true]
[null,"BL2 - OFFICE AND ADMINISTRATIVE COSTS",null,null,null,null,"Flat rate",null,null,"TOTAL",null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,"%",null,null,null,null,{"$f":"IF('PP3'!C15='PP3'!M27,TRUE,FALSE)","v":false},null,null,null,null,null,true]
[null,{"$f":"M5","v":" project"},null,null,null,null,null,null,null,{"$f":"ROUNDDOWN(G10*J5/100,2)","v":0},null,null,null,null,null,null,null,true]
[null,"TOTAL",null,null,null,null,null,null,null,{"$f":"J10","v":0},null,null,"sad",null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"BL3 - TRAVEL AND ACCOMMODATION","Unit","Expenditures in the eligible area",null,null,"Expenditures outside the eligible area",null,null,"TOTAL",null,null,null,null,null,null,null,true]
[null,null,null,"Units","Unit rate","Total","Units","Unit rate","Total",null,null,null,null,null,null,null,null,true]
[null,"3.1 Travel costs",null,null,null,{"$f":"SUM(F16:F25)","v":0},null,null,{"$f":"SUM(I16:I25)","v":0},{"$f":"SUM(J16:J25)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"ROUND(D16*E16,2)","v":0},null,null,{"$f":"ROUND(G16*H16,2)","v":0},{"$f":"F16+I16","v":0},null,{"$f":"ISBLANK(B16)","v":true},{"$f":"ISBLANK(C16)","v":true},{"$f":"ISBLANK(D16)","v":true},{"$f":"ISBLANK(E16)","v":true},{"$f":"ISBLANK(G16)","v":true},{"$f":"ISBLANK(H16)","v":true},{"$f":"IF(S16<3,TRUE,FALSE)","v":false},{"$f":"L16+M16+N16+O16+P16+Q16","v":6}]
[null,null,null,null,null,{"$f":"ROUND(D17*E17,2)","v":0},null,null,{"$f":"ROUND(G17*H17,2)","v":0},0,null,{"$f":"ISBLANK(B17)","v":true},true,true,true,{"$f":"ISBLANK(G17)","v":true},true,{"$f":"IF(S17<3,TRUE,FALSE)","v":false},{"$f":"L17+M17+N17+O17+P17+Q17","v":6}]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,true,6]
[null,"3.2 Daily allowances",null,null,null,{"$f":"SUM(F27:F36)","v":0},null,null,{"$f":"SUM(I27:I36)","v":0},{"$f":"SUM(J27:J36)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"D27*E27","v":0},null,null,{"$f":"G27*H27","v":0},0,null,{"$f":"ISBLANK(B27)","v":true},{"$f":"ISBLANK(C27)","v":true},{"$f":"ISBLANK(D27)","v":true},{"$f":"ISBLANK(E27)","v":true},{"$f":"ISBLANK(G27)","v":true},{"$f":"ISBLANK(H27)","v":true},{"$f":"IF(S27<3,TRUE,FALSE)","v":false},{"$f":"L27+M27+N27+O27+P27+Q27","v":6}]
[null,null,null,null,null,{"$f":"D28*E28","v":0},null,null,{"$f":"G28*H28","v":0},0,null,{"$f":"ISBLANK(B28)","v":true},true,true,true,{"$f":"ISBLANK(G28)","v":true},true,{"$f":"IF(S28<3,TRUE,FALSE)","v":false},{"$f":"L28+M28+N28+O28+P28+Q28","v":6}]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,true,6]
[null,"3.3 Accommodation costs",null,null,null,{"$f":"SUM(F38:F47)","v":0},null,null,{"$f":"SUM(I38:I47)","v":0},{"$f":"SUM(J38:J47)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"D38*E38","v":0},null,null,{"$f":"G38*H38","v":0},0,null,{"$f":"ISBLANK(B38)","v":true},{"$f":"ISBLANK(C38)","v":true},{"$f":"ISBLANK(D38)","v":true},{"$f":"ISBLANK(E38)","v":true},{"$f":"ISBLANK(G38)","v":true},{"$f":"ISBLANK(H38)","v":true},{"$f":"IF(S38<3,TRUE,FALSE)","v":false},{"$f":"L38+M38+N38+O38+P38+Q38","v":6}]
[null,null,null,null,null,{"$f":"D39*E39","v":0},null,null,{"$f":"G39*H39","v":0},0,null,{"$f":"ISBLANK(B39)","v":true},true,true,true,{"$f":"ISBLANK(G39)","v":true},true,{"$f":"IF(S39<3,TRUE,FALSE)","v":false},{"$f":"L39+M39+N39+O39+P39+Q39","v":6}]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,true,6]
[null,"TOTAL",null,null,null,{"$f":"F37+F26+F15","v":0},null,null,{"$f":"I37+I26+I15","v":0},{"$f":"J37+J26+J15","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"BL4 - EXTERNAL EXPERTISE AND SERVICES COSTS","Unit","Expenditures in the eligible area",null,null,"Expenditures outside the eligible area",null,null,"TOTAL",null,null,null,null,null,null,null,true]
[null,null,null,"Units","Unit rate","Total","Units","Unit rate","Total",null,null,null,null,null,null,null,null,true]
[null,"Rent of hall for events",null,null,null,{"$f":"SUM(F53:F62)","v":0},null,null,{"$f":"SUM(I53:I62)","v":0},{"$f":"SUM(J53:J62)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"D53*E53","v":0},null,null,{"$f":"G53*H53","v":0},{"$f":"F53+I53","v":0},null,{"$f":"ISBLANK(B53)","v":true},{"$f":"ISBLANK(C53)","v":true},{"$f":"ISBLANK(D53)","v":true},{"$f":"ISBLANK(E53)","v":true},{"$f":"ISBLANK(G53)","v":true},{"$f":"ISBLANK(H53)","v":true},{"$f":"IF(S53<3,TRUE,FALSE)","v":false},{"$f":"L53+M53+N53+O53+P53+Q53","v":6}]
[null,null,null,null,null,{"$f":"D54*E54","v":0},null,null,{"$f":"G54*H54","v":0},0,null,{"$f":"ISBLANK(B54)","v":true},true,true,true,{"$f":"ISBLANK(G54)","v":true},true,{"$f":"IF(S54<3,TRUE,FALSE)","v":false},{"$f":"L54+M54+N54+O54+P54+Q54","v":6}]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,true,6]
[null,"Rent of audio/video equipment for events",null,null,null,{"$f":"SUM(F64:F73)","v":0},null,null,{"$f":"SUM(I64:I73)","v":0},{"$f":"SUM(J64:J73)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"D64*E64","v":0},null,null,{"$f":"G64*H64","v":0},0,null,{"$f":"ISBLANK(B64)","v":true},{"$f":"ISBLANK(C64)","v":true},{"$f":"ISBLANK(D64)","v":true},{"$f":"ISBLANK(E64)","v":true},{"$f":"ISBLANK(G64)","v":true},{"$f":"ISBLANK(H64)","v":true},{"$f":"IF(S64<3,TRUE,FALSE)","v":false},{"$f":"L64+M64+N64+O64+P64+Q64","v":6}]
[null,null,null,null,null,{"$f":"D65*E65","v":0},null,null,{"$f":"G65*H65","v":0},0,null,{"$f":"ISBLANK(B65)","v":true},true,true,true,{"$f":"ISBLANK(G65)","v":true},true,{"$f":"IF(S65<3,TRUE,FALSE)","v":false},{"$f":"L65+M65+N65+O65+P65+Q65","v":6}]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,true,6]
[null,"Travel for events",null,null,null,{"$f":"SUM(F75:F84)","v":0},null,null,{"$f":"SUM(I75:I84)","v":0},{"$f":"SUM(J75:J84)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"D75*E75","v":0},null,null,{"$f":"G75*H75","v":0},0,null,{"$f":"ISBLANK(B75)","v":true},{"$f":"ISBLANK(C75)","v":true},{"$f":"ISBLANK(D75)","v":true},{"$f":"ISBLANK(E75)","v":true},{"$f":"ISBLANK(G75)","v":true},{"$f":"ISBLANK(H75)","v":true},{"$f":"IF(S75<3,TRUE,FALSE)","v":false},{"$f":"L75+M75+N75+O75+P75+Q75","v":6}]
[null,null,null,null,null,{"$f":"D76*E76","v":0},null,null,{"$f":"G76*H76","v":0},0,null,{"$f":"ISBLANK(B76)","v":true},true,true,true,{"$f":"ISBLANK(G76)","v":true},true,{"$f":"IF(S76<3,TRUE,FALSE)","v":false},{"$f":"L76+M76+N76+O76+P76+Q76","v":6}]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,true,6]
[null,"Catering for events",null,null,null,{"$f":"SUM(F86:F95)","v":0},null,null,{"$f":"SUM(I86:I95)","v":0},{"$f":"SUM(J86:J95)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"D86*E86","v":0},null,null,{"$f":"G86*H86","v":0},0,null,{"$f":"ISBLANK(B86)","v":true},{"$f":"ISBLANK(C86)","v":true},{"$f":"ISBLANK(D86)","v":true},{"$f":"ISBLANK(E86)","v":true},{"$f":"ISBLANK(G86)","v":true},{"$f":"ISBLANK(H86)","v":true},{"$f":"IF(S86<3,TRUE,FALSE)","v":false},{"$f":"L86+M86+N86+O86+P86+Q86","v":6}]
[null,null,null,null,null,{"$f":"D87*E87","v":0},null,null,{"$f":"G87*H87","v":0},0,null,{"$f":"ISBLANK(B87)","v":true},true,true,true,{"$f":"ISBLANK(G87)","v":true},true,{"$f":"IF(S87<3,TRUE,FALSE)","v":false},{"$f":"L87+M87+N87+O87+P87+Q87","v":6}]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,true,6]
[null,"Accommodations for participants in the events ",null,null,null,{"$f":"SUM(F97:F106)","v":0},null,null,{"$f":"SUM(I97:I106)","v":0},{"$f":"SUM(J97:J106)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"D97*E97","v":0},null,null,{"$f":"G97*H97","v":0},0,null,{"$f":"ISBLANK(B97)","v":true},{"$f":"ISBLANK(C97)","v":true},{"$f":"ISBLANK(D97)","v":true},{"$f":"ISBLANK(E97)","v":true},{"$f":"ISBLANK(G97)","v":true},{"$f":"ISBLANK(H97)","v":true},{"$f":"IF(S97<3,TRUE,FALSE)","v":false},{"$f":"L97+M97+N97+O97+P97+Q97","v":6}]
[null,null,null,null,null,{"$f":"D98*E98","v":0},null,null,{"$f":"G98*H98","v":0},0,null,{"$f":"ISBLANK(B98)","v":true},true,true,true,{"$f":"ISBLANK(G98)","v":true},true,{"$f":"IF(S98<3,TRUE,FALSE)","v":false},{"$f":"L98+M98+N98+O98+P98+Q98","v":6}]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,true,6]
[null,"Preparation of materials for events",null,null,null,{"$f":"SUM(F108:F117)","v":0},null,null,{"$f":"SUM(I108:I117)","v":0},{"$f":"SUM(J108:J117)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"D108*E108","v":0},null,null,{"$f":"G108*H108","v":0},0,null,{"$f":"ISBLANK(B108)","v":true},{"$f":"ISBLANK(C108)","v":true},{"$f":"ISBLANK(D108)","v":true},{"$f":"ISBLANK(E108)","v":true},{"$f":"ISBLANK(G108)","v":true},{"$f":"ISBLANK(H108)","v":true},{"$f":"IF(S108<3,TRUE,FALSE)","v":false},{"$f":"L108+M108+N108+O108+P108+Q108","v":6}]
[null,null,null,null,null,{"$f":"D109*E109","v":0},null,null,{"$f":"G109*H109","v":0},0,null,{"$f":"ISBLANK(B109)","v":true},true,true,true,{"$f":"ISBLANK(G109)","v":true},true,{"$f":"IF(S109<3,TRUE,FALSE)","v":false},{"$f":"L109+M109+N109+O109+P109+Q109","v":6}]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,{"$f":"F117+I117","v":0},null,true,true,true,true,true,true,true,6]
[null,"Consumables for events",null,null,null,{"$f":"SUM(F119:F128)","v":0},null,null,{"$f":"SUM(I119:I128)","v":0},{"$f":"SUM(J119:J128)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"D119*E119","v":0},null,null,{"$f":"G119*H119","v":0},{"$f":"F119+I119","v":0},null,{"$f":"ISBLANK(B119)","v":true},{"$f":"ISBLANK(C119)","v":true},{"$f":"ISBLANK(D119)","v":true},{"$f":"ISBLANK(E119)","v":true},{"$f":"ISBLANK(G119)","v":true},{"$f":"ISBLANK(H119)","v":true},{"$f":"IF(S119<3,TRUE,FALSE)","v":false},{"$f":"L119+M119+N119+O119+P119+Q119","v":6}]
[null,null,null,null,null,{"$f":"D120*E120","v":0},null,null,{"$f":"G120*H120","v":0},0,null,{"$f":"ISBLANK(B120)","v":true},true,true,true,{"$f":"ISBLANK(G120)","v":true},true,{"$f":"IF(S120<3,TRUE,FALSE)","v":false},{"$f":"L120+M120+N120+O120+P120+Q120","v":6}]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,true,6]
[null,"Purchase of advertising materials",null,null,null,{"$f":"SUM(F130:F139)","v":0},null,null,{"$f":"SUM(I130:I139)","v":0},{"$f":"SUM(J130:J139)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"D130*E130","v":0},null,null,{"$f":"G130*H130","v":0},0,null,{"$f":"ISBLANK(B130)","v":true},{"$f":"ISBLANK(C130)","v":true},{"$f":"ISBLANK(D130)","v":true},{"$f":"ISBLANK(E130)","v":true},{"$f":"ISBLANK(G130)","v":true},{"$f":"ISBLANK(H130)","v":true},{"$f":"IF(S130<3,TRUE,FALSE)","v":false},{"$f":"L130+M130+N130+O130+P130+Q130","v":6}]
[null,null,null,null,null,{"$f":"D131*E131","v":0},null,null,{"$f":"G131*H131","v":0},0,null,{"$f":"ISBLANK(B131)","v":true},true,true,true,{"$f":"ISBLANK(G131)","v":true},true,{"$f":"IF(S131<3,TRUE,FALSE)","v":false},{"$f":"L131+M131+N131+O131+P131+Q131","v":6}]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,true,6]
[null,"Elaboration, design, translation of advertising materials",null,null,null,{"$f":"SUM(F141:F150)","v":0},null,null,{"$f":"SUM(I141:I150)","v":0},{"$f":"SUM(J141:J150)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"D141*E141","v":0},null,null,{"$f":"G141*H141","v":0},0,null,{"$f":"ISBLANK(B141)","v":true},{"$f":"ISBLANK(C141)","v":true},{"$f":"ISBLANK(D141)","v":true},{"$f":"ISBLANK(E141)","v":true},{"$f":"ISBLANK(G141)","v":true},{"$f":"ISBLANK(H141)","v":true},{"$f":"IF(S141<3,TRUE,FALSE)","v":false},{"$f":"L141+M141+N141+O141+P141+Q141","v":6}]
[null,null,null,null,null,{"$f":"D142*E142","v":0},null,null,{"$f":"G142*H142","v":0},0,null,{"$f":"ISBLANK(B142)","v":true},true,true,true,{"$f":"ISBLANK(G142)","v":true},true,{"$f":"IF(S142<3,TRUE,FALSE)","v":false},{"$f":"L142+M142+N142+O142+P142+Q142","v":6}]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,true,6]
[null,"Publications in mass-media",null,null,null,{"$f":"SUM(F152:F161)","v":0},null,null,{"$f":"SUM(I152:I161)","v":0},{"$f":"SUM(J152:J161)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"D152*E152","v":0},null,null,{"$f":"G152*H152","v":0},0,null,{"$f":"ISBLANK(B152)","v":true},{"$f":"ISBLANK(C152)","v":true},{"$f":"ISBLANK(D152)","v":true},{"$f":"ISBLANK(E152)","v":true},{"$f":"ISBLANK(G152)","v":true},{"$f":"ISBLANK(H152)","v":true},{"$f":"IF(S152<3,TRUE,FALSE)","v":false},{"$f":"L152+M152+N152+O152+P152+Q152","v":6}]
[null,null,null,null,null,{"$f":"D153*E153","v":0},null,null,{"$f":"G153*H153","v":0},0,null,{"$f":"ISBLANK(B153)","v":true},true,true,true,{"$f":"ISBLANK(G153)","v":true},true,{"$f":"IF(S153<3,TRUE,FALSE)","v":false},{"$f":"L153+M153+N153+O153+P153+Q153","v":6}]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,true,6]
[null,"Consultancy,studies,designs, website development, etc.",null,null,null,{"$f":"SUM(F163:F172)","v":0},null,null,{"$f":"SUM(I163:I172)","v":0},{"$f":"SUM(J163:J172)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"D163*E163","v":0},null,null,{"$f":"G163*H163","v":0},0,null,{"$f":"ISBLANK(B163)","v":true},{"$f":"ISBLANK(C163)","v":true},{"$f":"ISBLANK(D163)","v":true},{"$f":"ISBLANK(E163)","v":true},{"$f":"ISBLANK(G163)","v":true},{"$f":"ISBLANK(H163)","v":true},{"$f":"IF(S163<3,TRUE,FALSE)","v":false},{"$f":"L163+M163+N163+O163+P163+Q163","v":6}]
[null,null,null,null,null,{"$f":"D164*E164","v":0},null,null,{"$f":"G164*H164","v":0},0,null,{"$f":"ISBLANK(B164)","v":true},true,true,true,{"$f":"ISBLANK(G164)","v":true},true,{"$f":"IF(S164<3,TRUE,FALSE)","v":false},{"$f":"L164+M164+N164+O164+P164+Q164","v":6}]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,true,6]
[null,"Interpreters, lecturers, trainers, moderators, etc.",null,null,null,{"$f":"SUM(F174:F183)","v":0},null,null,{"$f":"SUM(I174:I183)","v":0},{"$f":"SUM(J174:J183)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"D174*E174","v":0},null,null,{"$f":"G174*H174","v":0},0,null,{"$f":"ISBLANK(B174)","v":true},{"$f":"ISBLANK(C174)","v":true},{"$f":"ISBLANK(D174)","v":true},{"$f":"ISBLANK(E174)","v":true},{"$f":"ISBLANK(G174)","v":true},{"$f":"ISBLANK(H174)","v":true},{"$f":"IF(S174<3,TRUE,FALSE)","v":false},{"$f":"L174+M174+N174+O174+P174+Q174","v":6}]
[null,null,null,null,null,{"$f":"D175*E175","v":0},null,null,{"$f":"G175*H175","v":0},0,null,{"$f":"ISBLANK(B175)","v":true},true,true,true,{"$f":"ISBLANK(G175)","v":true},true,{"$f":"IF(S175<3,TRUE,FALSE)","v":false},{"$f":"L175+M175+N175+O175+P175+Q175","v":6}]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,{"$f":"F183+I183","v":0},null,true,true,true,true,true,true,true,6]
[null,"Others",null,null,null,{"$f":"SUM(F185:F194)","v":0},null,null,{"$f":"SUM(I185:I194)","v":0},{"$f":"SUM(J185:J194)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"D185*E185","v":0},null,null,{"$f":"G185*H185","v":0},{"$f":"F185+I185","v":0},null,{"$f":"ISBLANK(B185)","v":true},{"$f":"ISBLANK(C185)","v":true},{"$f":"ISBLANK(D185)","v":true},{"$f":"ISBLANK(E185)","v":true},{"$f":"ISBLANK(G185)","v":true},{"$f":"ISBLANK(H185)","v":true},{"$f":"IF(S185<3,TRUE,FALSE)","v":false},{"$f":"L185+M185+N185+O185+P185+Q185","v":6}]
[null,null,null,null,null,{"$f":"D186*E186","v":0},null,null,{"$f":"G186*H186","v":0},0,null,{"$f":"ISBLANK(B186)","v":true},true,true,true,{"$f":"ISBLANK(G186)","v":true},true,{"$f":"IF(S186<3,TRUE,FALSE)","v":false},{"$f":"L186+M186+N186+O186+P186+Q186","v":6}]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,true,6]
[null,"TOTAL",null,null,null,{"$f":"F184+F173+F162+F151+F140+F129+F118+F107+F96+F85+F74+F63+F52","v":0},null,null,{"$f":"I184+I173+I162+I151+I140+I129+I118+I107+I96+I85+I74+I63+I52","v":0},{"$f":"J184+J173+J162+J151+J140+J129+J118+J107+J96+J85+J74+J63+J52","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"BL5 - EQUIPMENT AND WORKS","Unit","Expenditures in the eligible area",null,null,"Expenditures outside the eligible area",null,null,"TOTAL",null,null,null,null,null,null,null,true]
[null,null,null,"Units","Unit rate","Total","Units","Unit rate","Total",null,null,null,null,null,null,null,null,true]
[null,"Small scale construction",null,null,null,{"$f":"SUM(F200:F209)","v":0},null,null,{"$f":"SUM(I200:I209)","v":0},{"$f":"SUM(J200:J209)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"D200*E200","v":0},null,null,{"$f":"G200*H200","v":0},{"$f":"F200+I200","v":0},null,{"$f":"ISBLANK(B200)","v":true},{"$f":"ISBLANK(C200)","v":true},{"$f":"ISBLANK(D200)","v":true},{"$f":"ISBLANK(E200)","v":true},{"$f":"ISBLANK(G200)","v":true},{"$f":"ISBLANK(H200)","v":true},{"$f":"IF(S200<3,TRUE,FALSE)","v":false},{"$f":"L200+M200+N200+O200+P200+Q200","v":6}]
[null,null,null,null,null,{"$f":"D201*E201","v":0},null,null,{"$f":"G201*H201","v":0},0,null,{"$f":"ISBLANK(B201)","v":true},true,true,true,{"$f":"ISBLANK(G201)","v":true},true,{"$f":"IF(S201<3,TRUE,FALSE)","v":false},{"$f":"L201+M201+N201+O201+P201+Q201","v":6}]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,true,6]
[null,"Supply",null,null,null,{"$f":"SUM(F211:F220)","v":0},null,null,{"$f":"SUM(I211:I220)","v":0},{"$f":"SUM(J211:J220)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"D211*E211","v":0},null,null,{"$f":"G211*H211","v":0},0,null,{"$f":"ISBLANK(B211)","v":true},{"$f":"ISBLANK(C211)","v":true},{"$f":"ISBLANK(D211)","v":true},{"$f":"ISBLANK(E211)","v":true},{"$f":"ISBLANK(G211)","v":true},{"$f":"ISBLANK(H211)","v":true},{"$f":"IF(S211<3,TRUE,FALSE)","v":false},{"$f":"L211+M211+N211+O211+P211+Q211","v":6}]
[null,null,null,null,null,{"$f":"D212*E212","v":0},null,null,{"$f":"G212*H212","v":0},0,null,{"$f":"ISBLANK(B212)","v":true},true,true,true,{"$f":"ISBLANK(G212)","v":true},true,{"$f":"IF(S212<3,TRUE,FALSE)","v":false},{"$f":"L212+M212+N212+O212+P212+Q212","v":6}]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,true,6]
[null,"TOTAL",null,null,null,{"$f":"F210+F199","v":0},null,null,{"$f":"I210+I199","v":0},{"$f":"J210+J199","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"BL6 - PROJECT PREPARATION","Unit","Expenditures in the eligible area",null,null,"Expenditures outside the eligible area",null,null,"TOTAL",null,null,null,null,null,null,null,true]
[null,null,null,"Units","Unit rate","Total","Units","Unit rate","Total",null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"D225*E225","v":0},null,null,{"$f":"G225*H225","v":0},{"$f":"F225+I225","v":0},null,{"$f":"ISBLANK(B225)","v":true},{"$f":"ISBLANK(C225)","v":true},{"$f":"ISBLANK(D225)","v":true},{"$f":"ISBLANK(E225)","v":true},{"$f":"ISBLANK(G225)","v":true},{"$f":"ISBLANK(H225)","v":true},{"$f":"IF(S225<3,TRUE,FALSE)","v":false},{"$f":"L225+M225+N225+O225+P225+Q225","v":6}]
[null,null,null,null,null,{"$f":"D226*E226","v":0},null,null,{"$f":"G226*H226","v":0},0,null,{"$f":"ISBLANK(B226)","v":true},true,true,true,{"$f":"ISBLANK(G226)","v":true},true,{"$f":"IF(S226<3,TRUE,FALSE)","v":false},{"$f":"L226+M226+N226+O226+P226+Q226","v":6}]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,true,6]
[null,"TOTAL",null,null,null,{"$f":"SUM(F225:F234)","v":0},null,null,{"$f":"SUM(I225:I234)","v":0},{"$f":"SUM(J225:J234)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"Own Contribution","Unit","Expenditures in the eligible area",null,null,"Expenditures outside the eligible area",null,null,"TOTAL",null,null,null,null,null,null,null,true]
[null,null,null,"Units","Unit rate","Total","Units","Unit rate","Total",null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"D239*E239","v":0},null,null,{"$f":"G239*H239","v":0},{"$f":"ROUND(G239*I239,2)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"Total direct project costs (BL3+BL4+BL5)",null,{"$f":"F221+F195+F48","v":0},null,null,{"$f":"I48+I195+I221","v":0},null,null,{"$f":"D241+G241","v":0},null,null,null,null,null,null,null,true]
[null,"TOTAL PROJECT COSTS",null,{"$f":"IF(L9,D241,D241+F239+F235+J6+J11)","v":0},null,null,{"$f":"IF(L9,G241+I239+I235+J6+J11,G241+I239)","v":0},null,null,{"$f":"D242+G242","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]

{"sheet":"T2-B(PP4)","index":12,"n_rows":244,"n_cols":19,"rows_kept":244,"cut":false,"hidden":true,"merged":[[49,9,50,9],[2,1,3,5],[2,6,2,8],[236,9,237,9],[240,3,240,5],[240,6,240,8],[5,1,5,8],[7,1,8,5],[7,6,7,8],[8,6,8,8],[12,1,13,1],[12,2,13,2],[49,1,50,1],[49,2,50,2],[196,1,197,1],[196,2,197,2],[0,1,0,5],[196,9,197,9],[222,3,222,5],[222,6,222,8],[222,9,223,9],[9,1,9,5],[9,6,9,8],[10,1,10,8],[12,3,12,5],[12,6,12,8],[12,9,13,9],[49,3,49,5],[49,6,49,8],[3,6,3,8],[4,1,4,5],[4,6,4,8],[196,3,196,5],[196,6,196,8],[222,1,223,1],[222,2,223,2],[240,1,240,2],[236,3,236,5],[236,6,236,8],[241,1,241,2],[236,1,237,1],[236,2,237,2],[241,3,241,5],[241,6,241,8]]}
[null,"TABLE 2 - DETAILED BREAKDOWN OF BUDGET LINES  - PP4 in EUR",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,{"$f":"L3","v":"Flat rate for  projects can not exceed 10 %!"},null,null,null,null,{"$f":"G5<=L4","v":true},null,null,null,null,null,true]
[null,"BL1 - STAFF COSTS",null,null,null,null,"Flat rate",null,null,"TOTAL",null,{"$f":"CONCATENATE(\"Flat rate for \",L5,\" projects can not exceed \",L4,\" %!\")","v":"Flat rate for  projects can not exceed 10 %!"},null,null,null,null,null,true]
[null,null,null,null,null,null,"%",null,null,null,null,{"$f":"IF(L5=\"Soft\",20,10)","v":10},null,null,null,null,null,true]
[null,{"$f":"M5","v":" project"},null,null,null,null,null,null,null,{"$f":"ROUND(G5*J241/100,2)","v":0},null,{"$f":"'Project identification'!C15","v":""},{"$f":"CONCATENATE(L5,\" project\")","v":" project"},null,20,10,null,true]
[null,"TOTAL",null,null,null,null,null,null,null,{"$f":"J5","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,"Flat rate for administrative costs can not exceed 15 %",null,null,null,null,null,null,null,null,null,null,true]
[null,"BL2 - OFFICE AND ADMINISTRATIVE COSTS",null,null,null,null,"Flat rate",null,null,"TOTAL",null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,"%",null,null,null,null,{"$f":"IF('PP4'!C15='PP4'!M27,TRUE,FALSE)","v":false},null,null,null,null,null,true]
[null,{"$f":"M5","v":" project"},null,null,null,null,null,null,null,{"$f":"ROUNDDOWN(G10*J5/100,2)","v":0},null,null,null,null,null,null,null,true]
[null,"TOTAL",null,null,null,null,null,null,null,{"$f":"J10","v":0},null,null,"sad",null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"BL3 - TRAVEL AND ACCOMMODATION","Unit","Expenditures in the eligible area",null,null,"Expenditures outside the eligible area",null,null,"TOTAL",null,null,null,null,null,null,null,true]
[null,null,null,"Units","Unit rate","Total","Units","Unit rate","Total",null,null,null,null,null,null,null,null,true]
[null,"3.1 Travel costs",null,null,null,{"$f":"SUM(F16:F25)","v":0},null,null,{"$f":"SUM(I16:I25)","v":0},{"$f":"SUM(J16:J25)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"ROUND(D16*E16,2)","v":0},null,null,{"$f":"ROUND(G16*H16,2)","v":0},{"$f":"F16+I16","v":0},null,{"$f":"ISBLANK(B16)","v":true},{"$f":"ISBLANK(C16)","v":true},{"$f":"ISBLANK(D16)","v":true},{"$f":"ISBLANK(E16)","v":true},{"$f":"ISBLANK(G16)","v":true},{"$f":"ISBLANK(H16)","v":true},{"$f":"IF(S16<3,TRUE,FALSE)","v":false},{"$f":"L16+M16+N16+O16+P16+Q16","v":6}]
[null,null,null,null,null,{"$f":"ROUND(D17*E17,2)","v":0},null,null,{"$f":"ROUND(G17*H17,2)","v":0},0,null,{"$f":"ISBLANK(B17)","v":true},true,true,true,{"$f":"ISBLANK(G17)","v":true},true,{"$f":"IF(S17<3,TRUE,FALSE)","v":false},{"$f":"L17+M17+N17+O17+P17+Q17","v":6}]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,true,6]
[null,"3.2 Daily allowances",null,null,null,{"$f":"SUM(F27:F36)","v":0},null,null,{"$f":"SUM(I27:I36)","v":0},{"$f":"SUM(J27:J36)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"D27*E27","v":0},null,null,{"$f":"G27*H27","v":0},0,null,{"$f":"ISBLANK(B27)","v":true},{"$f":"ISBLANK(C27)","v":true},{"$f":"ISBLANK(D27)","v":true},{"$f":"ISBLANK(E27)","v":true},{"$f":"ISBLANK(G27)","v":true},{"$f":"ISBLANK(H27)","v":true},{"$f":"IF(S27<3,TRUE,FALSE)","v":false},{"$f":"L27+M27+N27+O27+P27+Q27","v":6}]
[null,null,null,null,null,{"$f":"D28*E28","v":0},null,null,{"$f":"G28*H28","v":0},0,null,{"$f":"ISBLANK(B28)","v":true},true,true,true,{"$f":"ISBLANK(G28)","v":true},true,{"$f":"IF(S28<3,TRUE,FALSE)","v":false},{"$f":"L28+M28+N28+O28+P28+Q28","v":6}]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,true,6]
[null,"3.3 Accommodation costs",null,null,null,{"$f":"SUM(F38:F47)","v":0},null,null,{"$f":"SUM(I38:I47)","v":0},{"$f":"SUM(J38:J47)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"D38*E38","v":0},null,null,{"$f":"G38*H38","v":0},0,null,{"$f":"ISBLANK(B38)","v":true},{"$f":"ISBLANK(C38)","v":true},{"$f":"ISBLANK(D38)","v":true},{"$f":"ISBLANK(E38)","v":true},{"$f":"ISBLANK(G38)","v":true},{"$f":"ISBLANK(H38)","v":true},{"$f":"IF(S38<3,TRUE,FALSE)","v":false},{"$f":"L38+M38+N38+O38+P38+Q38","v":6}]
[null,null,null,null,null,{"$f":"D39*E39","v":0},null,null,{"$f":"G39*H39","v":0},0,null,{"$f":"ISBLANK(B39)","v":true},true,true,true,{"$f":"ISBLANK(G39)","v":true},true,{"$f":"IF(S39<3,TRUE,FALSE)","v":false},{"$f":"L39+M39+N39+O39+P39+Q39","v":6}]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,true,6]
[null,"TOTAL",null,null,null,{"$f":"F37+F26+F15","v":0},null,null,{"$f":"I37+I26+I15","v":0},{"$f":"J37+J26+J15","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"BL4 - EXTERNAL EXPERTISE AND SERVICES COSTS","Unit","Expenditures in the eligible area",null,null,"Expenditures outside the eligible area",null,null,"TOTAL",null,null,null,null,null,null,null,true]
[null,null,null,"Units","Unit rate","Total","Units","Unit rate","Total",null,null,null,null,null,null,null,null,true]
[null,"Rent of hall for events",null,null,null,{"$f":"SUM(F53:F62)","v":0},null,null,{"$f":"SUM(I53:I62)","v":0},{"$f":"SUM(J53:J62)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"D53*E53","v":0},null,null,{"$f":"G53*H53","v":0},{"$f":"F53+I53","v":0},null,{"$f":"ISBLANK(B53)","v":true},{"$f":"ISBLANK(C53)","v":true},{"$f":"ISBLANK(D53)","v":true},{"$f":"ISBLANK(E53)","v":true},{"$f":"ISBLANK(G53)","v":true},{"$f":"ISBLANK(H53)","v":true},{"$f":"IF(S53<3,TRUE,FALSE)","v":false},{"$f":"L53+M53+N53+O53+P53+Q53","v":6}]
[null,null,null,null,null,{"$f":"D54*E54","v":0},null,null,{"$f":"G54*H54","v":0},0,null,{"$f":"ISBLANK(B54)","v":true},true,true,true,{"$f":"ISBLANK(G54)","v":true},true,{"$f":"IF(S54<3,TRUE,FALSE)","v":false},{"$f":"L54+M54+N54+O54+P54+Q54","v":6}]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,true,6]
[null,"Rent of audio/video equipment for events",null,null,null,{"$f":"SUM(F64:F73)","v":0},null,null,{"$f":"SUM(I64:I73)","v":0},{"$f":"SUM(J64:J73)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"D64*E64","v":0},null,null,{"$f":"G64*H64","v":0},0,null,{"$f":"ISBLANK(B64)","v":true},{"$f":"ISBLANK(C64)","v":true},{"$f":"ISBLANK(D64)","v":true},{"$f":"ISBLANK(E64)","v":true},{"$f":"ISBLANK(G64)","v":true},{"$f":"ISBLANK(H64)","v":true},{"$f":"IF(S64<3,TRUE,FALSE)","v":false},{"$f":"L64+M64+N64+O64+P64+Q64","v":6}]
[null,null,null,null,null,{"$f":"D65*E65","v":0},null,null,{"$f":"G65*H65","v":0},0,null,{"$f":"ISBLANK(B65)","v":true},true,true,true,{"$f":"ISBLANK(G65)","v":true},true,{"$f":"IF(S65<3,TRUE,FALSE)","v":false},{"$f":"L65+M65+N65+O65+P65+Q65","v":6}]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,true,6]
[null,"Travel for events",null,null,null,{"$f":"SUM(F75:F84)","v":0},null,null,{"$f":"SUM(I75:I84)","v":0},{"$f":"SUM(J75:J84)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"D75*E75","v":0},null,null,{"$f":"G75*H75","v":0},0,null,{"$f":"ISBLANK(B75)","v":true},{"$f":"ISBLANK(C75)","v":true},{"$f":"ISBLANK(D75)","v":true},{"$f":"ISBLANK(E75)","v":true},{"$f":"ISBLANK(G75)","v":true},{"$f":"ISBLANK(H75)","v":true},{"$f":"IF(S75<3,TRUE,FALSE)","v":false},{"$f":"L75+M75+N75+O75+P75+Q75","v":6}]
[null,null,null,null,null,{"$f":"D76*E76","v":0},null,null,{"$f":"G76*H76","v":0},0,null,{"$f":"ISBLANK(B76)","v":true},true,true,true,{"$f":"ISBLANK(G76)","v":true},true,{"$f":"IF(S76<3,TRUE,FALSE)","v":false},{"$f":"L76+M76+N76+O76+P76+Q76","v":6}]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,true,6]
[null,"Catering for events",null,null,null,{"$f":"SUM(F86:F95)","v":0},null,null,{"$f":"SUM(I86:I95)","v":0},{"$f":"SUM(J86:J95)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"D86*E86","v":0},null,null,{"$f":"G86*H86","v":0},0,null,{"$f":"ISBLANK(B86)","v":true},{"$f":"ISBLANK(C86)","v":true},{"$f":"ISBLANK(D86)","v":true},{"$f":"ISBLANK(E86)","v":true},{"$f":"ISBLANK(G86)","v":true},{"$f":"ISBLANK(H86)","v":true},{"$f":"IF(S86<3,TRUE,FALSE)","v":false},{"$f":"L86+M86+N86+O86+P86+Q86","v":6}]
[null,null,null,null,null,{"$f":"D87*E87","v":0},null,null,{"$f":"G87*H87","v":0},0,null,{"$f":"ISBLANK(B87)","v":true},true,true,true,{"$f":"ISBLANK(G87)","v":true},true,{"$f":"IF(S87<3,TRUE,FALSE)","v":false},{"$f":"L87+M87+N87+O87+P87+Q87","v":6}]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,true,6]
[null,"Accommodations for participants in the events ",null,null,null,{"$f":"SUM(F97:F106)","v":0},null,null,{"$f":"SUM(I97:I106)","v":0},{"$f":"SUM(J97:J106)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"D97*E97","v":0},null,null,{"$f":"G97*H97","v":0},0,null,{"$f":"ISBLANK(B97)","v":true},{"$f":"ISBLANK(C97)","v":true},{"$f":"ISBLANK(D97)","v":true},{"$f":"ISBLANK(E97)","v":true},{"$f":"ISBLANK(G97)","v":true},{"$f":"ISBLANK(H97)","v":true},{"$f":"IF(S97<3,TRUE,FALSE)","v":false},{"$f":"L97+M97+N97+O97+P97+Q97","v":6}]
[null,null,null,null,null,{"$f":"D98*E98","v":0},null,null,{"$f":"G98*H98","v":0},0,null,{"$f":"ISBLANK(B98)","v":true},true,true,true,{"$f":"ISBLANK(G98)","v":true},true,{"$f":"IF(S98<3,TRUE,FALSE)","v":false},{"$f":"L98+M98+N98+O98+P98+Q98","v":6}]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,true,6]
[null,"Preparation of materials for events",null,null,null,{"$f":"SUM(F108:F117)","v":0},null,null,{"$f":"SUM(I108:I117)","v":0},{"$f":"SUM(J108:J117)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"D108*E108","v":0},null,null,{"$f":"G108*H108","v":0},0,null,{"$f":"ISBLANK(B108)","v":true},{"$f":"ISBLANK(C108)","v":true},{"$f":"ISBLANK(D108)","v":true},{"$f":"ISBLANK(E108)","v":true},{"$f":"ISBLANK(G108)","v":true},{"$f":"ISBLANK(H108)","v":true},{"$f":"IF(S108<3,TRUE,FALSE)","v":false},{"$f":"L108+M108+N108+O108+P108+Q108","v":6}]
[null,null,null,null,null,{"$f":"D109*E109","v":0},null,null,{"$f":"G109*H109","v":0},0,null,{"$f":"ISBLANK(B109)","v":true},true,true,true,{"$f":"ISBLANK(G109)","v":true},true,{"$f":"IF(S109<3,TRUE,FALSE)","v":false},{"$f":"L109+M109+N109+O109+P109+Q109","v":6}]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,{"$f":"F117+I117","v":0},null,true,true,true,true,true,true,true,6]
[null,"Consumables for events",null,null,null,{"$f":"SUM(F119:F128)","v":0},null,null,{"$f":"SUM(I119:I128)","v":0},{"$f":"SUM(J119:J128)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"D119*E119","v":0},null,null,{"$f":"G119*H119","v":0},{"$f":"F119+I119","v":0},null,{"$f":"ISBLANK(B119)","v":true},{"$f":"ISBLANK(C119)","v":true},{"$f":"ISBLANK(D119)","v":true},{"$f":"ISBLANK(E119)","v":true},{"$f":"ISBLANK(G119)","v":true},{"$f":"ISBLANK(H119)","v":true},{"$f":"IF(S119<3,TRUE,FALSE)","v":false},{"$f":"L119+M119+N119+O119+P119+Q119","v":6}]
[null,null,null,null,null,{"$f":"D120*E120","v":0},null,null,{"$f":"G120*H120","v":0},0,null,{"$f":"ISBLANK(B120)","v":true},true,true,true,{"$f":"ISBLANK(G120)","v":true},true,{"$f":"IF(S120<3,TRUE,FALSE)","v":false},{"$f":"L120+M120+N120+O120+P120+Q120","v":6}]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,true,6]
[null,"Purchase of advertising materials",null,null,null,{"$f":"SUM(F130:F139)","v":0},null,null,{"$f":"SUM(I130:I139)","v":0},{"$f":"SUM(J130:J139)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"D130*E130","v":0},null,null,{"$f":"G130*H130","v":0},0,null,{"$f":"ISBLANK(B130)","v":true},{"$f":"ISBLANK(C130)","v":true},{"$f":"ISBLANK(D130)","v":true},{"$f":"ISBLANK(E130)","v":true},{"$f":"ISBLANK(G130)","v":true},{"$f":"ISBLANK(H130)","v":true},{"$f":"IF(S130<3,TRUE,FALSE)","v":false},{"$f":"L130+M130+N130+O130+P130+Q130","v":6}]
[null,null,null,null,null,{"$f":"D131*E131","v":0},null,null,{"$f":"G131*H131","v":0},0,null,{"$f":"ISBLANK(B131)","v":true},true,true,true,{"$f":"ISBLANK(G131)","v":true},true,{"$f":"IF(S131<3,TRUE,FALSE)","v":false},{"$f":"L131+M131+N131+O131+P131+Q131","v":6}]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,true,6]
[null,"Elaboration, design, translation of advertising materials",null,null,null,{"$f":"SUM(F141:F150)","v":0},null,null,{"$f":"SUM(I141:I150)","v":0},{"$f":"SUM(J141:J150)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"D141*E141","v":0},null,null,{"$f":"G141*H141","v":0},0,null,{"$f":"ISBLANK(B141)","v":true},{"$f":"ISBLANK(C141)","v":true},{"$f":"ISBLANK(D141)","v":true},{"$f":"ISBLANK(E141)","v":true},{"$f":"ISBLANK(G141)","v":true},{"$f":"ISBLANK(H141)","v":true},{"$f":"IF(S141<3,TRUE,FALSE)","v":false},{"$f":"L141+M141+N141+O141+P141+Q141","v":6}]
[null,null,null,null,null,{"$f":"D142*E142","v":0},null,null,{"$f":"G142*H142","v":0},0,null,{"$f":"ISBLANK(B142)","v":true},true,true,true,{"$f":"ISBLANK(G142)","v":true},true,{"$f":"IF(S142<3,TRUE,FALSE)","v":false},{"$f":"L142+M142+N142+O142+P142+Q142","v":6}]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,true,6]
[null,"Publications in mass-media",null,null,null,{"$f":"SUM(F152:F161)","v":0},null,null,{"$f":"SUM(I152:I161)","v":0},{"$f":"SUM(J152:J161)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"D152*E152","v":0},null,null,{"$f":"G152*H152","v":0},0,null,{"$f":"ISBLANK(B152)","v":true},{"$f":"ISBLANK(C152)","v":true},{"$f":"ISBLANK(D152)","v":true},{"$f":"ISBLANK(E152)","v":true},{"$f":"ISBLANK(G152)","v":true},{"$f":"ISBLANK(H152)","v":true},{"$f":"IF(S152<3,TRUE,FALSE)","v":false},{"$f":"L152+M152+N152+O152+P152+Q152","v":6}]
[null,null,null,null,null,{"$f":"D153*E153","v":0},null,null,{"$f":"G153*H153","v":0},0,null,{"$f":"ISBLANK(B153)","v":true},true,true,true,{"$f":"ISBLANK(G153)","v":true},true,{"$f":"IF(S153<3,TRUE,FALSE)","v":false},{"$f":"L153+M153+N153+O153+P153+Q153","v":6}]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,true,6]
[null,"Consultancy,studies,designs, website development, etc.",null,null,null,{"$f":"SUM(F163:F172)","v":0},null,null,{"$f":"SUM(I163:I172)","v":0},{"$f":"SUM(J163:J172)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"D163*E163","v":0},null,null,{"$f":"G163*H163","v":0},0,null,{"$f":"ISBLANK(B163)","v":true},{"$f":"ISBLANK(C163)","v":true},{"$f":"ISBLANK(D163)","v":true},{"$f":"ISBLANK(E163)","v":true},{"$f":"ISBLANK(G163)","v":true},{"$f":"ISBLANK(H163)","v":true},{"$f":"IF(S163<3,TRUE,FALSE)","v":false},{"$f":"L163+M163+N163+O163+P163+Q163","v":6}]
[null,null,null,null,null,{"$f":"D164*E164","v":0},null,null,{"$f":"G164*H164","v":0},0,null,{"$f":"ISBLANK(B164)","v":true},true,true,true,{"$f":"ISBLANK(G164)","v":true},true,{"$f":"IF(S164<3,TRUE,FALSE)","v":false},{"$f":"L164+M164+N164+O164+P164+Q164","v":6}]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,true,6]
[null,"Interpreters, lecturers, trainers, moderators, etc.",null,null,null,{"$f":"SUM(F174:F183)","v":0},null,null,{"$f":"SUM(I174:I183)","v":0},{"$f":"SUM(J174:J183)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"D174*E174","v":0},null,null,{"$f":"G174*H174","v":0},0,null,{"$f":"ISBLANK(B174)","v":true},{"$f":"ISBLANK(C174)","v":true},{"$f":"ISBLANK(D174)","v":true},{"$f":"ISBLANK(E174)","v":true},{"$f":"ISBLANK(G174)","v":true},{"$f":"ISBLANK(H174)","v":true},{"$f":"IF(S174<3,TRUE,FALSE)","v":false},{"$f":"L174+M174+N174+O174+P174+Q174","v":6}]
[null,null,null,null,null,{"$f":"D175*E175","v":0},null,null,{"$f":"G175*H175","v":0},0,null,{"$f":"ISBLANK(B175)","v":true},true,true,true,{"$f":"ISBLANK(G175)","v":true},true,{"$f":"IF(S175<3,TRUE,FALSE)","v":false},{"$f":"L175+M175+N175+O175+P175+Q175","v":6}]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,{"$f":"F183+I183","v":0},null,true,true,true,true,true,true,true,6]
[null,"Others",null,null,null,{"$f":"SUM(F185:F194)","v":0},null,null,{"$f":"SUM(I185:I194)","v":0},{"$f":"SUM(J185:J194)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"D185*E185","v":0},null,null,{"$f":"G185*H185","v":0},{"$f":"F185+I185","v":0},null,{"$f":"ISBLANK(B185)","v":true},{"$f":"ISBLANK(C185)","v":true},{"$f":"ISBLANK(D185)","v":true},{"$f":"ISBLANK(E185)","v":true},{"$f":"ISBLANK(G185)","v":true},{"$f":"ISBLANK(H185)","v":true},{"$f":"IF(S185<3,TRUE,FALSE)","v":false},{"$f":"L185+M185+N185+O185+P185+Q185","v":6}]
[null,null,null,null,null,{"$f":"D186*E186","v":0},null,null,{"$f":"G186*H186","v":0},0,null,{"$f":"ISBLANK(B186)","v":true},true,true,true,{"$f":"ISBLANK(G186)","v":true},true,{"$f":"IF(S186<3,TRUE,FALSE)","v":false},{"$f":"L186+M186+N186+O186+P186+Q186","v":6}]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,true,6]
[null,"TOTAL",null,null,null,{"$f":"F184+F173+F162+F151+F140+F129+F118+F107+F96+F85+F74+F63+F52","v":0},null,null,{"$f":"I184+I173+I162+I151+I140+I129+I118+I107+I96+I85+I74+I63+I52","v":0},{"$f":"J184+J173+J162+J151+J140+J129+J118+J107+J96+J85+J74+J63+J52","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"BL5 - EQUIPMENT AND WORKS","Unit","Expenditures in the eligible area",null,null,"Expenditures outside the eligible area",null,null,"TOTAL",null,null,null,null,null,null,null,true]
[null,null,null,"Units","Unit rate","Total","Units","Unit rate","Total",null,null,null,null,null,null,null,null,true]
[null,"Small scale construction",null,null,null,{"$f":"SUM(F200:F209)","v":0},null,null,{"$f":"SUM(I200:I209)","v":0},{"$f":"SUM(J200:J209)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"D200*E200","v":0},null,null,{"$f":"G200*H200","v":0},{"$f":"F200+I200","v":0},null,{"$f":"ISBLANK(B200)","v":true},{"$f":"ISBLANK(C200)","v":true},{"$f":"ISBLANK(D200)","v":true},{"$f":"ISBLANK(E200)","v":true},{"$f":"ISBLANK(G200)","v":true},{"$f":"ISBLANK(H200)","v":true},{"$f":"IF(S200<3,TRUE,FALSE)","v":false},{"$f":"L200+M200+N200+O200+P200+Q200","v":6}]
[null,null,null,null,null,{"$f":"D201*E201","v":0},null,null,{"$f":"G201*H201","v":0},0,null,{"$f":"ISBLANK(B201)","v":true},true,true,true,{"$f":"ISBLANK(G201)","v":true},true,{"$f":"IF(S201<3,TRUE,FALSE)","v":false},{"$f":"L201+M201+N201+O201+P201+Q201","v":6}]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,true,6]
[null,"Supply",null,null,null,{"$f":"SUM(F211:F220)","v":0},null,null,{"$f":"SUM(I211:I220)","v":0},{"$f":"SUM(J211:J220)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"D211*E211","v":0},null,null,{"$f":"G211*H211","v":0},0,null,{"$f":"ISBLANK(B211)","v":true},{"$f":"ISBLANK(C211)","v":true},{"$f":"ISBLANK(D211)","v":true},{"$f":"ISBLANK(E211)","v":true},{"$f":"ISBLANK(G211)","v":true},{"$f":"ISBLANK(H211)","v":true},{"$f":"IF(S211<3,TRUE,FALSE)","v":false},{"$f":"L211+M211+N211+O211+P211+Q211","v":6}]
[null,null,null,null,null,{"$f":"D212*E212","v":0},null,null,{"$f":"G212*H212","v":0},0,null,{"$f":"ISBLANK(B212)","v":true},true,true,true,{"$f":"ISBLANK(G212)","v":true},true,{"$f":"IF(S212<3,TRUE,FALSE)","v":false},{"$f":"L212+M212+N212+O212+P212+Q212","v":6}]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,true,6]
[null,"TOTAL",null,null,null,{"$f":"F210+F199","v":0},null,null,{"$f":"I210+I199","v":0},{"$f":"J210+J199","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"BL6 - PROJECT PREPARATION","Unit","Expenditures in the eligible area",null,null,"Expenditures outside the eligible area",null,null,"TOTAL",null,null,null,null,null,null,null,true]
[null,null,null,"Units","Unit rate","Total","Units","Unit rate","Total",null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"D225*E225","v":0},null,null,{"$f":"G225*H225","v":0},{"$f":"F225+I225","v":0},null,{"$f":"ISBLANK(B225)","v":true},{"$f":"ISBLANK(C225)","v":true},{"$f":"ISBLANK(D225)","v":true},{"$f":"ISBLANK(E225)","v":true},{"$f":"ISBLANK(G225)","v":true},{"$f":"ISBLANK(H225)","v":true},{"$f":"IF(S225<3,TRUE,FALSE)","v":false},{"$f":"L225+M225+N225+O225+P225+Q225","v":6}]
[null,null,null,null,null,{"$f":"D226*E226","v":0},null,null,{"$f":"G226*H226","v":0},0,null,{"$f":"ISBLANK(B226)","v":true},true,true,true,{"$f":"ISBLANK(G226)","v":true},true,{"$f":"IF(S226<3,TRUE,FALSE)","v":false},{"$f":"L226+M226+N226+O226+P226+Q226","v":6}]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,true,6]
[null,"TOTAL",null,null,null,{"$f":"SUM(F225:F234)","v":0},null,null,{"$f":"SUM(I225:I234)","v":0},{"$f":"SUM(J225:J234)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"Own Contribution","Unit","Expenditures in the eligible area",null,null,"Expenditures outside the eligible area",null,null,"TOTAL",null,null,null,null,null,null,null,true]
[null,null,null,"Units","Unit rate","Total","Units","Unit rate","Total",null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"D239*E239","v":0},null,null,{"$f":"G239*H239","v":0},{"$f":"ROUND(G239*I239,2)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"Total direct project costs (BL3+BL4+BL5)",null,{"$f":"F221+F195+F48","v":0},null,null,{"$f":"I48+I195+I221","v":0},null,null,{"$f":"D241+G241","v":0},null,null,null,null,null,null,null,true]
[null,"TOTAL PROJECT COSTS",null,{"$f":"IF(L9,D241,D241+F239+F235+J6+J11)","v":0},null,null,{"$f":"IF(L9,G241+I239+I235+J6+J11,G241+I239)","v":0},null,null,{"$f":"D242+G242","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]

{"sheet":"T2-B(PP5)","index":13,"n_rows":244,"n_cols":19,"rows_kept":244,"cut":false,"hidden":true,"merged":[[49,9,50,9],[2,1,3,5],[2,6,2,8],[236,9,237,9],[240,3,240,5],[240,6,240,8],[5,1,5,8],[7,1,8,5],[7,6,7,8],[8,6,8,8],[12,1,13,1],[12,2,13,2],[49,1,50,1],[49,2,50,2],[196,1,197,1],[196,2,197,2],[0,1,0,5],[196,9,197,9],[222,3,222,5],[222,6,222,8],[222,9,223,9],[9,1,9,5],[9,6,9,8],[10,1,10,8],[12,3,12,5],[12,6,12,8],[12,9,13,9],[49,3,49,5],[49,6,49,8],[3,6,3,8],[4,1,4,5],[4,6,4,8],[196,3,196,5],[196,6,196,8],[222,1,223,1],[222,2,223,2],[240,1,240,2],[236,3,236,5],[236,6,236,8],[241,1,241,2],[236,1,237,1],[236,2,237,2],[241,3,241,5],[241,6,241,8]]}
[null,"TABLE 2 - DETAILED BREAKDOWN OF BUDGET LINES  - PP5 in EUR",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,{"$f":"L3","v":"Flat rate for  projects can not exceed 10 %!"},null,null,null,null,{"$f":"G5<=L4","v":true},null,null,null,null,null,true]
[null,"BL1 - STAFF COSTS",null,null,null,null,"Flat rate",null,null,"TOTAL",null,{"$f":"CONCATENATE(\"Flat rate for \",L5,\" projects can not exceed \",L4,\" %!\")","v":"Flat rate for  projects can not exceed 10 %!"},null,null,null,null,null,true]
[null,null,null,null,null,null,"%",null,null,null,null,{"$f":"IF(L5=\"Soft\",20,10)","v":10},null,null,null,null,null,true]
[null,{"$f":"M5","v":" project"},null,null,null,null,null,null,null,{"$f":"ROUND(G5*J241/100,2)","v":0},null,{"$f":"'Project identification'!C15","v":""},{"$f":"CONCATENATE(L5,\" project\")","v":" project"},null,20,10,null,true]
[null,"TOTAL",null,null,null,null,null,null,null,{"$f":"J5","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,"Flat rate for administrative costs can not exceed 15 %",null,null,null,null,null,null,null,null,null,null,true]
[null,"BL2 - OFFICE AND ADMINISTRATIVE COSTS",null,null,null,null,"Flat rate",null,null,"TOTAL",null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,"%",null,null,null,null,{"$f":"IF('PP5'!C15='PP5'!M27,TRUE,FALSE)","v":false},null,null,null,null,null,true]
[null,{"$f":"M5","v":" project"},null,null,null,null,null,null,null,{"$f":"ROUNDDOWN(G10*J5/100,2)","v":0},null,null,null,null,null,null,null,true]
[null,"TOTAL",null,null,null,null,null,null,null,{"$f":"J10","v":0},null,null,"sad",null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"BL3 - TRAVEL AND ACCOMMODATION","Unit","Expenditures in the eligible area",null,null,"Expenditures outside the eligible area",null,null,"TOTAL",null,null,null,null,null,null,null,true]
[null,null,null,"Units","Unit rate","Total","Units","Unit rate","Total",null,null,null,null,null,null,null,null,true]
[null,"3.1 Travel costs",null,null,null,{"$f":"SUM(F16:F25)","v":0},null,null,{"$f":"SUM(I16:I25)","v":0},{"$f":"SUM(J16:J25)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"ROUND(D16*E16,2)","v":0},null,null,{"$f":"ROUND(G16*H16,2)","v":0},{"$f":"F16+I16","v":0},null,{"$f":"ISBLANK(B16)","v":true},{"$f":"ISBLANK(C16)","v":true},{"$f":"ISBLANK(D16)","v":true},{"$f":"ISBLANK(E16)","v":true},{"$f":"ISBLANK(G16)","v":true},{"$f":"ISBLANK(H16)","v":true},{"$f":"IF(S16<3,TRUE,FALSE)","v":false},{"$f":"L16+M16+N16+O16+P16+Q16","v":6}]
[null,null,null,null,null,{"$f":"ROUND(D17*E17,2)","v":0},null,null,{"$f":"ROUND(G17*H17,2)","v":0},0,null,{"$f":"ISBLANK(B17)","v":true},true,true,true,{"$f":"ISBLANK(G17)","v":true},true,{"$f":"IF(S17<3,TRUE,FALSE)","v":false},{"$f":"L17+M17+N17+O17+P17+Q17","v":6}]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,true,6]
[null,"3.2 Daily allowances",null,null,null,{"$f":"SUM(F27:F36)","v":0},null,null,{"$f":"SUM(I27:I36)","v":0},{"$f":"SUM(J27:J36)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"D27*E27","v":0},null,null,{"$f":"G27*H27","v":0},0,null,{"$f":"ISBLANK(B27)","v":true},{"$f":"ISBLANK(C27)","v":true},{"$f":"ISBLANK(D27)","v":true},{"$f":"ISBLANK(E27)","v":true},{"$f":"ISBLANK(G27)","v":true},{"$f":"ISBLANK(H27)","v":true},{"$f":"IF(S27<3,TRUE,FALSE)","v":false},{"$f":"L27+M27+N27+O27+P27+Q27","v":6}]
[null,null,null,null,null,{"$f":"D28*E28","v":0},null,null,{"$f":"G28*H28","v":0},0,null,{"$f":"ISBLANK(B28)","v":true},true,true,true,{"$f":"ISBLANK(G28)","v":true},true,{"$f":"IF(S28<3,TRUE,FALSE)","v":false},{"$f":"L28+M28+N28+O28+P28+Q28","v":6}]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,true,6]
[null,"3.3 Accommodation costs",null,null,null,{"$f":"SUM(F38:F47)","v":0},null,null,{"$f":"SUM(I38:I47)","v":0},{"$f":"SUM(J38:J47)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"D38*E38","v":0},null,null,{"$f":"G38*H38","v":0},0,null,{"$f":"ISBLANK(B38)","v":true},{"$f":"ISBLANK(C38)","v":true},{"$f":"ISBLANK(D38)","v":true},{"$f":"ISBLANK(E38)","v":true},{"$f":"ISBLANK(G38)","v":true},{"$f":"ISBLANK(H38)","v":true},{"$f":"IF(S38<3,TRUE,FALSE)","v":false},{"$f":"L38+M38+N38+O38+P38+Q38","v":6}]
[null,null,null,null,null,{"$f":"D39*E39","v":0},null,null,{"$f":"G39*H39","v":0},0,null,{"$f":"ISBLANK(B39)","v":true},true,true,true,{"$f":"ISBLANK(G39)","v":true},true,{"$f":"IF(S39<3,TRUE,FALSE)","v":false},{"$f":"L39+M39+N39+O39+P39+Q39","v":6}]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,true,6]
[null,"TOTAL",null,null,null,{"$f":"F37+F26+F15","v":0},null,null,{"$f":"I37+I26+I15","v":0},{"$f":"J37+J26+J15","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"BL4 - EXTERNAL EXPERTISE AND SERVICES COSTS","Unit","Expenditures in the eligible area",null,null,"Expenditures outside the eligible area",null,null,"TOTAL",null,null,null,null,null,null,null,true]
[null,null,null,"Units","Unit rate","Total","Units","Unit rate","Total",null,null,null,null,null,null,null,null,true]
[null,"Rent of hall for events",null,null,null,{"$f":"SUM(F53:F62)","v":0},null,null,{"$f":"SUM(I53:I62)","v":0},{"$f":"SUM(J53:J62)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"D53*E53","v":0},null,null,{"$f":"G53*H53","v":0},{"$f":"F53+I53","v":0},null,{"$f":"ISBLANK(B53)","v":true},{"$f":"ISBLANK(C53)","v":true},{"$f":"ISBLANK(D53)","v":true},{"$f":"ISBLANK(E53)","v":true},{"$f":"ISBLANK(G53)","v":true},{"$f":"ISBLANK(H53)","v":true},{"$f":"IF(S53<3,TRUE,FALSE)","v":false},{"$f":"L53+M53+N53+O53+P53+Q53","v":6}]
[null,null,null,null,null,{"$f":"D54*E54","v":0},null,null,{"$f":"G54*H54","v":0},0,null,{"$f":"ISBLANK(B54)","v":true},true,true,true,{"$f":"ISBLANK(G54)","v":true},true,{"$f":"IF(S54<3,TRUE,FALSE)","v":false},{"$f":"L54+M54+N54+O54+P54+Q54","v":6}]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,true,6]
[null,"Rent of audio/video equipment for events",null,null,null,{"$f":"SUM(F64:F73)","v":0},null,null,{"$f":"SUM(I64:I73)","v":0},{"$f":"SUM(J64:J73)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"D64*E64","v":0},null,null,{"$f":"G64*H64","v":0},0,null,{"$f":"ISBLANK(B64)","v":true},{"$f":"ISBLANK(C64)","v":true},{"$f":"ISBLANK(D64)","v":true},{"$f":"ISBLANK(E64)","v":true},{"$f":"ISBLANK(G64)","v":true},{"$f":"ISBLANK(H64)","v":true},{"$f":"IF(S64<3,TRUE,FALSE)","v":false},{"$f":"L64+M64+N64+O64+P64+Q64","v":6}]
[null,null,null,null,null,{"$f":"D65*E65","v":0},null,null,{"$f":"G65*H65","v":0},0,null,{"$f":"ISBLANK(B65)","v":true},true,true,true,{"$f":"ISBLANK(G65)","v":true},true,{"$f":"IF(S65<3,TRUE,FALSE)","v":false},{"$f":"L65+M65+N65+O65+P65+Q65","v":6}]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,true,6]
[null,"Travel for events",null,null,null,{"$f":"SUM(F75:F84)","v":0},null,null,{"$f":"SUM(I75:I84)","v":0},{"$f":"SUM(J75:J84)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"D75*E75","v":0},null,null,{"$f":"G75*H75","v":0},0,null,{"$f":"ISBLANK(B75)","v":true},{"$f":"ISBLANK(C75)","v":true},{"$f":"ISBLANK(D75)","v":true},{"$f":"ISBLANK(E75)","v":true},{"$f":"ISBLANK(G75)","v":true},{"$f":"ISBLANK(H75)","v":true},{"$f":"IF(S75<3,TRUE,FALSE)","v":false},{"$f":"L75+M75+N75+O75+P75+Q75","v":6}]
[null,null,null,null,null,{"$f":"D76*E76","v":0},null,null,{"$f":"G76*H76","v":0},0,null,{"$f":"ISBLANK(B76)","v":true},true,true,true,{"$f":"ISBLANK(G76)","v":true},true,{"$f":"IF(S76<3,TRUE,FALSE)","v":false},{"$f":"L76+M76+N76+O76+P76+Q76","v":6}]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,true,6]
[null,"Catering for events",null,null,null,{"$f":"SUM(F86:F95)","v":0},null,null,{"$f":"SUM(I86:I95)","v":0},{"$f":"SUM(J86:J95)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"D86*E86","v":0},null,null,{"$f":"G86*H86","v":0},0,null,{"$f":"ISBLANK(B86)","v":true},{"$f":"ISBLANK(C86)","v":true},{"$f":"ISBLANK(D86)","v":true},{"$f":"ISBLANK(E86)","v":true},{"$f":"ISBLANK(G86)","v":true},{"$f":"ISBLANK(H86)","v":true},{"$f":"IF(S86<3,TRUE,FALSE)","v":false},{"$f":"L86+M86+N86+O86+P86+Q86","v":6}]
[null,null,null,null,null,{"$f":"D87*E87","v":0},null,null,{"$f":"G87*H87","v":0},0,null,{"$f":"ISBLANK(B87)","v":true},true,true,true,{"$f":"ISBLANK(G87)","v":true},true,{"$f":"IF(S87<3,TRUE,FALSE)","v":false},{"$f":"L87+M87+N87+O87+P87+Q87","v":6}]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,true,6]
[null,"Accommodations for participants in the events ",null,null,null,{"$f":"SUM(F97:F106)","v":0},null,null,{"$f":"SUM(I97:I106)","v":0},{"$f":"SUM(J97:J106)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"D97*E97","v":0},null,null,{"$f":"G97*H97","v":0},0,null,{"$f":"ISBLANK(B97)","v":true},{"$f":"ISBLANK(C97)","v":true},{"$f":"ISBLANK(D97)","v":true},{"$f":"ISBLANK(E97)","v":true},{"$f":"ISBLANK(G97)","v":true},{"$f":"ISBLANK(H97)","v":true},{"$f":"IF(S97<3,TRUE,FALSE)","v":false},{"$f":"L97+M97+N97+O97+P97+Q97","v":6}]
[null,null,null,null,null,{"$f":"D98*E98","v":0},null,null,{"$f":"G98*H98","v":0},0,null,{"$f":"ISBLANK(B98)","v":true},true,true,true,{"$f":"ISBLANK(G98)","v":true},true,{"$f":"IF(S98<3,TRUE,FALSE)","v":false},{"$f":"L98+M98+N98+O98+P98+Q98","v":6}]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,true,6]
[null,"Preparation of materials for events",null,null,null,{"$f":"SUM(F108:F117)","v":0},null,null,{"$f":"SUM(I108:I117)","v":0},{"$f":"SUM(J108:J117)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"D108*E108","v":0},null,null,{"$f":"G108*H108","v":0},0,null,{"$f":"ISBLANK(B108)","v":true},{"$f":"ISBLANK(C108)","v":true},{"$f":"ISBLANK(D108)","v":true},{"$f":"ISBLANK(E108)","v":true},{"$f":"ISBLANK(G108)","v":true},{"$f":"ISBLANK(H108)","v":true},{"$f":"IF(S108<3,TRUE,FALSE)","v":false},{"$f":"L108+M108+N108+O108+P108+Q108","v":6}]
[null,null,null,null,null,{"$f":"D109*E109","v":0},null,null,{"$f":"G109*H109","v":0},0,null,{"$f":"ISBLANK(B109)","v":true},true,true,true,{"$f":"ISBLANK(G109)","v":true},true,{"$f":"IF(S109<3,TRUE,FALSE)","v":false},{"$f":"L109+M109+N109+O109+P109+Q109","v":6}]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,{"$f":"F117+I117","v":0},null,true,true,true,true,true,true,true,6]
[null,"Consumables for events",null,null,null,{"$f":"SUM(F119:F128)","v":0},null,null,{"$f":"SUM(I119:I128)","v":0},{"$f":"SUM(J119:J128)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"D119*E119","v":0},null,null,{"$f":"G119*H119","v":0},{"$f":"F119+I119","v":0},null,{"$f":"ISBLANK(B119)","v":true},{"$f":"ISBLANK(C119)","v":true},{"$f":"ISBLANK(D119)","v":true},{"$f":"ISBLANK(E119)","v":true},{"$f":"ISBLANK(G119)","v":true},{"$f":"ISBLANK(H119)","v":true},{"$f":"IF(S119<3,TRUE,FALSE)","v":false},{"$f":"L119+M119+N119+O119+P119+Q119","v":6}]
[null,null,null,null,null,{"$f":"D120*E120","v":0},null,null,{"$f":"G120*H120","v":0},0,null,{"$f":"ISBLANK(B120)","v":true},true,true,true,{"$f":"ISBLANK(G120)","v":true},true,{"$f":"IF(S120<3,TRUE,FALSE)","v":false},{"$f":"L120+M120+N120+O120+P120+Q120","v":6}]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,true,6]
[null,"Purchase of advertising materials",null,null,null,{"$f":"SUM(F130:F139)","v":0},null,null,{"$f":"SUM(I130:I139)","v":0},{"$f":"SUM(J130:J139)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"D130*E130","v":0},null,null,{"$f":"G130*H130","v":0},0,null,{"$f":"ISBLANK(B130)","v":true},{"$f":"ISBLANK(C130)","v":true},{"$f":"ISBLANK(D130)","v":true},{"$f":"ISBLANK(E130)","v":true},{"$f":"ISBLANK(G130)","v":true},{"$f":"ISBLANK(H130)","v":true},{"$f":"IF(S130<3,TRUE,FALSE)","v":false},{"$f":"L130+M130+N130+O130+P130+Q130","v":6}]
[null,null,null,null,null,{"$f":"D131*E131","v":0},null,null,{"$f":"G131*H131","v":0},0,null,{"$f":"ISBLANK(B131)","v":true},true,true,true,{"$f":"ISBLANK(G131)","v":true},true,{"$f":"IF(S131<3,TRUE,FALSE)","v":false},{"$f":"L131+M131+N131+O131+P131+Q131","v":6}]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,true,6]
[null,"Elaboration, design, translation of advertising materials",null,null,null,{"$f":"SUM(F141:F150)","v":0},null,null,{"$f":"SUM(I141:I150)","v":0},{"$f":"SUM(J141:J150)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"D141*E141","v":0},null,null,{"$f":"G141*H141","v":0},0,null,{"$f":"ISBLANK(B141)","v":true},{"$f":"ISBLANK(C141)","v":true},{"$f":"ISBLANK(D141)","v":true},{"$f":"ISBLANK(E141)","v":true},{"$f":"ISBLANK(G141)","v":true},{"$f":"ISBLANK(H141)","v":true},{"$f":"IF(S141<3,TRUE,FALSE)","v":false},{"$f":"L141+M141+N141+O141+P141+Q141","v":6}]
[null,null,null,null,null,{"$f":"D142*E142","v":0},null,null,{"$f":"G142*H142","v":0},0,null,{"$f":"ISBLANK(B142)","v":true},true,true,true,{"$f":"ISBLANK(G142)","v":true},true,{"$f":"IF(S142<3,TRUE,FALSE)","v":false},{"$f":"L142+M142+N142+O142+P142+Q142","v":6}]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,true,6]
[null,"Publications in mass-media",null,null,null,{"$f":"SUM(F152:F161)","v":0},null,null,{"$f":"SUM(I152:I161)","v":0},{"$f":"SUM(J152:J161)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"D152*E152","v":0},null,null,{"$f":"G152*H152","v":0},0,null,{"$f":"ISBLANK(B152)","v":true},{"$f":"ISBLANK(C152)","v":true},{"$f":"ISBLANK(D152)","v":true},{"$f":"ISBLANK(E152)","v":true},{"$f":"ISBLANK(G152)","v":true},{"$f":"ISBLANK(H152)","v":true},{"$f":"IF(S152<3,TRUE,FALSE)","v":false},{"$f":"L152+M152+N152+O152+P152+Q152","v":6}]
[null,null,null,null,null,{"$f":"D153*E153","v":0},null,null,{"$f":"G153*H153","v":0},0,null,{"$f":"ISBLANK(B153)","v":true},true,true,true,{"$f":"ISBLANK(G153)","v":true},true,{"$f":"IF(S153<3,TRUE,FALSE)","v":false},{"$f":"L153+M153+N153+O153+P153+Q153","v":6}]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,true,6]
[null,"Consultancy,studies,designs, website development, etc.",null,null,null,{"$f":"SUM(F163:F172)","v":0},null,null,{"$f":"SUM(I163:I172)","v":0},{"$f":"SUM(J163:J172)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"D163*E163","v":0},null,null,{"$f":"G163*H163","v":0},0,null,{"$f":"ISBLANK(B163)","v":true},{"$f":"ISBLANK(C163)","v":true},{"$f":"ISBLANK(D163)","v":true},{"$f":"ISBLANK(E163)","v":true},{"$f":"ISBLANK(G163)","v":true},{"$f":"ISBLANK(H163)","v":true},{"$f":"IF(S163<3,TRUE,FALSE)","v":false},{"$f":"L163+M163+N163+O163+P163+Q163","v":6}]
[null,null,null,null,null,{"$f":"D164*E164","v":0},null,null,{"$f":"G164*H164","v":0},0,null,{"$f":"ISBLANK(B164)","v":true},true,true,true,{"$f":"ISBLANK(G164)","v":true},true,{"$f":"IF(S164<3,TRUE,FALSE)","v":false},{"$f":"L164+M164+N164+O164+P164+Q164","v":6}]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,true,6]
[null,"Interpreters, lecturers, trainers, moderators,etc.",null,null,null,{"$f":"SUM(F174:F183)","v":0},null,null,{"$f":"SUM(I174:I183)","v":0},{"$f":"SUM(J174:J183)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"D174*E174","v":0},null,null,{"$f":"G174*H174","v":0},0,null,{"$f":"ISBLANK(B174)","v":true},{"$f":"ISBLANK(C174)","v":true},{"$f":"ISBLANK(D174)","v":true},{"$f":"ISBLANK(E174)","v":true},{"$f":"ISBLANK(G174)","v":true},{"$f":"ISBLANK(H174)","v":true},{"$f":"IF(S174<3,TRUE,FALSE)","v":false},{"$f":"L174+M174+N174+O174+P174+Q174","v":6}]
[null,null,null,null,null,{"$f":"D175*E175","v":0},null,null,{"$f":"G175*H175","v":0},0,null,{"$f":"ISBLANK(B175)","v":true},true,true,true,{"$f":"ISBLANK(G175)","v":true},true,{"$f":"IF(S175<3,TRUE,FALSE)","v":false},{"$f":"L175+M175+N175+O175+P175+Q175","v":6}]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,{"$f":"F183+I183","v":0},null,true,true,true,true,true,true,true,6]
[null,"Others",null,null,null,{"$f":"SUM(F185:F194)","v":0},null,null,{"$f":"SUM(I185:I194)","v":0},{"$f":"SUM(J185:J194)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"D185*E185","v":0},null,null,{"$f":"G185*H185","v":0},{"$f":"F185+I185","v":0},null,{"$f":"ISBLANK(B185)","v":true},{"$f":"ISBLANK(C185)","v":true},{"$f":"ISBLANK(D185)","v":true},{"$f":"ISBLANK(E185)","v":true},{"$f":"ISBLANK(G185)","v":true},{"$f":"ISBLANK(H185)","v":true},{"$f":"IF(S185<3,TRUE,FALSE)","v":false},{"$f":"L185+M185+N185+O185+P185+Q185","v":6}]
[null,null,null,null,null,{"$f":"D186*E186","v":0},null,null,{"$f":"G186*H186","v":0},0,null,{"$f":"ISBLANK(B186)","v":true},true,true,true,{"$f":"ISBLANK(G186)","v":true},true,{"$f":"IF(S186<3,TRUE,FALSE)","v":false},{"$f":"L186+M186+N186+O186+P186+Q186","v":6}]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,true,6]
[null,"TOTAL",null,null,null,{"$f":"F184+F173+F162+F151+F140+F129+F118+F107+F96+F85+F74+F63+F52","v":0},null,null,{"$f":"I184+I173+I162+I151+I140+I129+I118+I107+I96+I85+I74+I63+I52","v":0},{"$f":"J184+J173+J162+J151+J140+J129+J118+J107+J96+J85+J74+J63+J52","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"BL5 - EQUIPMENT AND WORKS","Unit","Expenditures in the eligible area",null,null,"Expenditures outside the eligible area",null,null,"TOTAL",null,null,null,null,null,null,null,true]
[null,null,null,"Units","Unit rate","Total","Units","Unit rate","Total",null,null,null,null,null,null,null,null,true]
[null,"Small scale construction",null,null,null,{"$f":"SUM(F200:F209)","v":0},null,null,{"$f":"SUM(I200:I209)","v":0},{"$f":"SUM(J200:J209)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"D200*E200","v":0},null,null,{"$f":"G200*H200","v":0},{"$f":"F200+I200","v":0},null,{"$f":"ISBLANK(B200)","v":true},{"$f":"ISBLANK(C200)","v":true},{"$f":"ISBLANK(D200)","v":true},{"$f":"ISBLANK(E200)","v":true},{"$f":"ISBLANK(G200)","v":true},{"$f":"ISBLANK(H200)","v":true},{"$f":"IF(S200<3,TRUE,FALSE)","v":false},{"$f":"L200+M200+N200+O200+P200+Q200","v":6}]
[null,null,null,null,null,{"$f":"D201*E201","v":0},null,null,{"$f":"G201*H201","v":0},0,null,{"$f":"ISBLANK(B201)","v":true},true,true,true,{"$f":"ISBLANK(G201)","v":true},true,{"$f":"IF(S201<3,TRUE,FALSE)","v":false},{"$f":"L201+M201+N201+O201+P201+Q201","v":6}]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,true,6]
[null,"Supply",null,null,null,{"$f":"SUM(F211:F220)","v":0},null,null,{"$f":"SUM(I211:I220)","v":0},{"$f":"SUM(J211:J220)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"D211*E211","v":0},null,null,{"$f":"G211*H211","v":0},0,null,{"$f":"ISBLANK(B211)","v":true},{"$f":"ISBLANK(C211)","v":true},{"$f":"ISBLANK(D211)","v":true},{"$f":"ISBLANK(E211)","v":true},{"$f":"ISBLANK(G211)","v":true},{"$f":"ISBLANK(H211)","v":true},{"$f":"IF(S211<3,TRUE,FALSE)","v":false},{"$f":"L211+M211+N211+O211+P211+Q211","v":6}]
[null,null,null,null,null,{"$f":"D212*E212","v":0},null,null,{"$f":"G212*H212","v":0},0,null,{"$f":"ISBLANK(B212)","v":true},true,true,true,{"$f":"ISBLANK(G212)","v":true},true,{"$f":"IF(S212<3,TRUE,FALSE)","v":false},{"$f":"L212+M212+N212+O212+P212+Q212","v":6}]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,true,6]
[null,"TOTAL",null,null,null,{"$f":"F210+F199","v":0},null,null,{"$f":"I210+I199","v":0},{"$f":"J210+J199","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"BL6 - PROJECT PREPARATION","Unit","Expenditures in the eligible area",null,null,"Expenditures outside the eligible area",null,null,"TOTAL",null,null,null,null,null,null,null,true]
[null,null,null,"Units","Unit rate","Total","Units","Unit rate","Total",null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"D225*E225","v":0},null,null,{"$f":"G225*H225","v":0},{"$f":"F225+I225","v":0},null,{"$f":"ISBLANK(B225)","v":true},{"$f":"ISBLANK(C225)","v":true},{"$f":"ISBLANK(D225)","v":true},{"$f":"ISBLANK(E225)","v":true},{"$f":"ISBLANK(G225)","v":true},{"$f":"ISBLANK(H225)","v":true},{"$f":"IF(S225<3,TRUE,FALSE)","v":false},{"$f":"L225+M225+N225+O225+P225+Q225","v":6}]
[null,null,null,null,null,{"$f":"D226*E226","v":0},null,null,{"$f":"G226*H226","v":0},0,null,{"$f":"ISBLANK(B226)","v":true},true,true,true,{"$f":"ISBLANK(G226)","v":true},true,{"$f":"IF(S226<3,TRUE,FALSE)","v":false},{"$f":"L226+M226+N226+O226+P226+Q226","v":6}]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,false,6]
[null,null,null,null,null,0,null,null,0,0,null,true,true,true,true,true,true,true,6]
[null,"TOTAL",null,null,null,{"$f":"SUM(F225:F234)","v":0},null,null,{"$f":"SUM(I225:I234)","v":0},{"$f":"SUM(J225:J234)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"Own Contribution","Unit","Expenditures in the eligible area",null,null,"Expenditures outside the eligible area",null,null,"TOTAL",null,null,null,null,null,null,null,true]
[null,null,null,"Units","Unit rate","Total","Units","Unit rate","Total",null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"D239*E239","v":0},null,null,{"$f":"G239*H239","v":0},{"$f":"ROUND(G239*I239,2)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"Total direct project costs (BL3+BL4+BL5)",null,{"$f":"F221+F195+F48","v":0},null,null,{"$f":"I48+I195+I221","v":0},null,null,{"$f":"D241+G241","v":0},null,null,null,null,null,null,null,true]
[null,"TOTAL PROJECT COSTS",null,{"$f":"IF(L9,D241,D241+F239+F235+J6+J11)","v":0},null,null,{"$f":"IF(L9,G241+I239+I235+J6+J11,G241+I239)","v":0},null,null,{"$f":"D242+G242","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]

{"sheet":"Table 2-total","index":14,"n_rows":44,"n_cols":3,"rows_kept":44,"cut":false,"hidden":false,"merged":[[2,0,3,0],[5,0,6,0],[0,0,0,2]]}
["TABLE 2 - DETAILED BREAKDOWN OF BUDGET LINES - TOTAL"]
[]
["BL1 - STAFF COSTS","TOTAL"]
[null,{"$f":"'T2-B(PP1)'!J6+'T2-B(PP2)'!J6+'T2-B(PP3)'!J6+'T2-B(PP4)'!J6+'T2-B(PP5)'!J6","v":0},{"$f":"B4/B44","v":{"$error":"#DIV/0!"}}]
[]
["BL2 - OFFICE AND ADMINISTRATIVE COSTS","TOTAL"]
[null,{"$f":"'T2-B(PP1)'!J11+'T2-B(PP2)'!J11+'T2-B(PP3)'!J11+'T2-B(PP4)'!J11+'T2-B(PP5)'!J11","v":0},{"$f":"B7/$B$44","v":{"$error":"#DIV/0!"}}]
[]
["BL3 - TRAVEL AND ACCOMMODATION","TOTAL","%"]
["Travel costs",{"$f":"'T2-B(PP1)'!J15+'T2-B(PP2)'!J15+'T2-B(PP3)'!J15+'T2-B(PP4)'!J15+'T2-B(PP5)'!J15","v":0},{"$f":"B10/$B$44","v":{"$error":"#DIV/0!"}}]
["Daily allowances",{"$f":"'T2-B(PP1)'!J26+'T2-B(PP2)'!J26+'T2-B(PP3)'!J26+'T2-B(PP4)'!J26+'T2-B(PP5)'!J26","v":0},{"$f":"B11/$B$44","v":{"$error":"#DIV/0!"}}]
["Accommodation costs",{"$f":"'T2-B(PP1)'!J37+'T2-B(PP2)'!J37+'T2-B(PP3)'!J37+'T2-B(PP4)'!J37+'T2-B(PP5)'!J37","v":0},{"$f":"B12/$B$44","v":{"$error":"#DIV/0!"}}]
["TOTAL",{"$f":"SUM(B10:B12)","v":0},{"$f":"B13/B$44","v":{"$error":"#DIV/0!"}}]
[]
["BL4 - EXTERNAL EXPERTISE AND SERVICES COSTS","TOTAL"]
["Rent of hall for events",{"$f":"'T2-B(PP1)'!J52+'T2-B(PP2)'!J52+'T2-B(PP3)'!J52+'T2-B(PP4)'!J52+'T2-B(PP5)'!J52","v":0},{"$f":"B16/$B$44","v":{"$error":"#DIV/0!"}}]
["Rent of audio/video equipment for events",{"$f":"'T2-B(PP1)'!J63+'T2-B(PP2)'!J63+'T2-B(PP3)'!J63+'T2-B(PP4)'!J63+'T2-B(PP5)'!J63","v":0},{"$f":"B17/$B$44","v":{"$error":"#DIV/0!"}}]
["Rent of vehicle for event",{"$f":"'T2-B(PP1)'!J74+'T2-B(PP2)'!J74+'T2-B(PP3)'!J74+'T2-B(PP4)'!J74+'T2-B(PP5)'!J74","v":0},{"$error":"#DIV/0!"}]
["Catering for events",{"$f":"'T2-B(PP1)'!J85+'T2-B(PP2)'!J85+'T2-B(PP3)'!J85+'T2-B(PP4)'!J85+'T2-B(PP5)'!J85","v":0},{"$error":"#DIV/0!"}]
["Accommodations for participants in the events ",{"$f":"'T2-B(PP1)'!J96+'T2-B(PP2)'!J96+'T2-B(PP3)'!J96+'T2-B(PP4)'!J96+'T2-B(PP5)'!J96","v":0},{"$error":"#DIV/0!"}]
["Preparation of materials for events",{"$f":"'T2-B(PP1)'!J107+'T2-B(PP2)'!J107+'T2-B(PP3)'!J107+'T2-B(PP4)'!J107+'T2-B(PP5)'!J107","v":0},{"$error":"#DIV/0!"}]
["Consumables for events",{"$f":"'T2-B(PP1)'!J118+'T2-B(PP2)'!J118+'T2-B(PP3)'!J118+'T2-B(PP4)'!J118+'T2-B(PP5)'!J118","v":0},{"$error":"#DIV/0!"}]
["Purchase of advertising materials",{"$f":"'T2-B(PP1)'!J129+'T2-B(PP2)'!J129+'T2-B(PP3)'!J129+'T2-B(PP4)'!J129+'T2-B(PP5)'!J129","v":0},{"$error":"#DIV/0!"}]
["Elaboration, design, translation of advertising materials",{"$f":"'T2-B(PP1)'!J140+'T2-B(PP2)'!J140+'T2-B(PP3)'!J140+'T2-B(PP4)'!J140+'T2-B(PP5)'!J140","v":0},{"$error":"#DIV/0!"}]
["Publications in mass-media",{"$f":"'T2-B(PP1)'!J151+'T2-B(PP2)'!J151+'T2-B(PP3)'!J151+'T2-B(PP4)'!J151+'T2-B(PP5)'!J151","v":0},{"$error":"#DIV/0!"}]
["Consultancy,studies,designs, website development, etc.",{"$f":"'T2-B(PP1)'!J162+'T2-B(PP2)'!J162+'T2-B(PP3)'!J162+'T2-B(PP4)'!J162+'T2-B(PP5)'!J162","v":0},{"$error":"#DIV/0!"}]
["Interpreters, lecturers, trainers, erc.",{"$f":"'T2-B(PP1)'!J173+'T2-B(PP2)'!J173+'T2-B(PP3)'!J173+'T2-B(PP4)'!J173+'T2-B(PP5)'!J173","v":0},{"$error":"#DIV/0!"}]
["Others",{"$f":"'T2-B(PP1)'!J184+'T2-B(PP2)'!J184+'T2-B(PP3)'!J184+'T2-B(PP4)'!J184+'T2-B(PP5)'!J184","v":0},{"$f":"B28/$B$44","v":{"$error":"#DIV/0!"}}]
["TOTAL",{"$f":"SUM(B16:B28)","v":0},{"$f":"B29/B$42","v":{"$error":"#DIV/0!"}}]
[]
["BL5 -EQUIPMENT AND WORKS","TOTAL"]
["Small scale construction",{"$f":"'T2-B(PP1)'!J199+'T2-B(PP2)'!J199+'T2-B(PP3)'!J199+'T2-B(PP4)'!J199+'T2-B(PP5)'!J199","v":0},{"$f":"B32/$B$44","v":{"$error":"#DIV/0!"}}]
["Supply",{"$f":"'T2-B(PP1)'!J210+'T2-B(PP2)'!J210+'T2-B(PP3)'!J210+'T2-B(PP4)'!J210+'T2-B(PP5)'!J210","v":0},{"$f":"B33/$B$44","v":{"$error":"#DIV/0!"}}]
["TOTAL",{"$f":"SUM(B32:B33)","v":0},{"$f":"B34/B$44","v":{"$error":"#DIV/0!"}}]
[]
["BL6 - PROJECT PREPARATION","TOTAL"]
["Project preparation",{"$f":"'T2-B(PP1)'!J235+'T2-B(PP2)'!J235+'T2-B(PP3)'!J235+'T2-B(PP4)'!J235+'T2-B(PP5)'!J235","v":0},{"$f":"B37/$B$44","v":{"$error":"#DIV/0!"}}]
["TOTAL",{"$f":"B37","v":0},{"$f":"B38/B$44","v":{"$error":"#DIV/0!"}}]
[]
["Own contribution",{"$f":"'T2-B(PP1)'!J239+'T2-B(PP2)'!F239+'T2-B(PP3)'!F239+'T2-B(PP4)'!F239+'T2-B(PP5)'!F239","v":0},{"$f":"B40/B$44","v":{"$error":"#DIV/0!"}}]
[]
["Total direct project costs (BL3+BL4+BL5)",{"$f":"B34+B29+B13","v":0},{"$f":"B42/B44","v":{"$error":"#DIV/0!"}}]
[]
["TOTAL PROJECT COSTS",{"$f":"B42+B38+B7+B4+B40","v":0}]

{"sheet":"Table 3-summary","index":15,"n_rows":27,"n_cols":24,"rows_kept":27,"cut":false,"hidden":false,"merged":[[0,0,0,5],[2,10,2,13],[10,0,10,1],[14,0,14,1],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,4,3,4],[2,5,3,5],[2,3,3,3],[2,6,3,6],[20,2,20,5],[15,2,15,5],[16,2,16,5],[18,2,18,5],[17,2,17,5],[19,2,19,5]]}
["TABLE 3 - SUMMARY BREAKDOWN OF BUDGET LINES PER ORIGIN OF PROJECT PARTNER"]
[]
["No","BUDGET LINE","Partners' budget in the eligible area","Partners' budget outside of the eligible area","TOTAL"," % ouside eligible area of total project costs"," %  of total project costs",null,null,null,null,null,null,null,null,null,null,null,{"$f":"'PP1(LP)'!C15","v":0},{"$f":"'PP2'!C15","v":0},{"$f":"'PP3'!C15","v":0},{"$f":"'PP4'!C15","v":0},{"$f":"'PP5'!C15","v":0}]
[null,null,null,null,null,null,null,null,"Defined error",null,"Type","Error",null,null,null,null,null,"Outside eligible area",{"$f":"IF($S$3=$R$4,TRUE,FALSE)","v":false},{"$f":"IF(T3=$R$4,TRUE,FALSE)","v":false},{"$f":"IF(U3=$R$4,TRUE,FALSE)","v":false},{"$f":"IF(V3=$R$4,TRUE,FALSE)","v":false},{"$f":"IF(W3=$R$4,TRUE,FALSE)","v":false}]
["BL 1","Staff costs",{"$f":"E5-D5","v":0},{"$f":"X5","v":0},{"$f":"'Table 2-total'!B4","v":0},{"$f":"D5/E5","v":{"$error":"#DIV/0!"}},{"$f":"E5/E11","v":{"$error":"#DIV/0!"}},null,{"$f":"CONCATENATE(L5,L6,L7,L10)","v":{"$error":"#N/A"}},null,"Min Budget",{"$f":"IF(E15<I27,\" total budget is less than minimum required\",\"\")","v":" total budget is less than minimum required"},null,{"$f":"L5<>\"\"","v":true},{"$f":"N5+N6+N7+N10+N11","v":{"$error":"#N/A"}},null,null,null,{"$f":"IF(S4,'T2-B(PP1)'!J6,0)","v":0},{"$f":"IF(T4,'T2-B(PP2)'!J6,0)","v":0},{"$f":"IF(U4,'T2-B(PP3)'!J6,0)","v":0},{"$f":"IF(V4,'T2-B(PP4)'!J6,0)","v":0},{"$f":"IF(W4,'T2-B(PP5)'!J6,0)","v":0},{"$f":"SUM(S5:W5)","v":0}]
["BL 2 ","Ofiice and administrative costs",0,0,{"$f":"'Table 2-total'!B7","v":0},{"$error":"#DIV/0!"},{"$f":"E6/E11","v":{"$error":"#DIV/0!"}},null,{"$f":"I5<>\"\"","v":{"$error":"#N/A"}},null,"Max Budget",{"$f":"IF(E15>J27,\" total budget exceeds the limits\",\"\")","v":""},null,{"$f":"L6<>\"\"","v":false},{"$f":"IF(O5>1,\" errors \",\" error \")","v":{"$error":"#N/A"}},null,null,null,{"$f":"IF(S4,'T2-B(PP1)'!J10,0)","v":0},{"$f":"IF(T4,'T2-B(PP2)'!J10,0)","v":0},{"$f":"IF(U4,'T2-B(PP3)'!J10,0)","v":0},{"$f":"IF(V4,'T2-B(PP4)'!J10,0)","v":0},{"$f":"IF(W4,'T2-B(PP5)'!J10,0)","v":0},0]
["BL 3 ","Travel and accomodation",0,0,{"$f":"'Table 2-total'!B13","v":0},{"$error":"#DIV/0!"},{"$f":"E7/E11","v":{"$error":"#DIV/0!"}},null,{"$f":"CONCATENATE(O5,O6,\"found:\")","v":{"$error":"#N/A"}},null,"Type",{"$f":"VLOOKUP(K11,K8:L10,2)","v":{"$error":"#N/A"}},null,{"$f":"L7<>\"\"","v":{"$error":"#N/A"}},null,null,null,null,{"$f":"IF(S4,'T2-B(PP1)'!J48,'T2-B(PP1)'!I48)","v":0},{"$f":"IF(T4,'T2-B(PP2)'!J48,'T2-B(PP2)'!I48)","v":0},{"$f":"IF(U4,'T2-B(PP3)'!J48,'T2-B(PP3)'!I48)","v":0},{"$f":"IF(V4,'T2-B(PP4)'!J48,'T2-B(PP4)'!I48)","v":0},{"$f":"IF(W4,'T2-B(PP5)'!J48,'T2-B(PP5)'!I48)","v":0},0]
["BL 4 ","External expertise and services",{"$f":"E8-D8","v":0},{"$f":"X8","v":0},{"$f":"'Table 2-total'!B29","v":0},{"$error":"#DIV/0!"},{"$f":"E8/E11","v":{"$error":"#DIV/0!"}},null,null,{"$f":"'T2-B(PP1)'!J210+'T2-B(PP2)'!J210+'T2-B(PP3)'!J210+'T2-B(PP4)'!J210+'T2-B(PP5)'!J210","v":0},"Soft",{"$f":"IF(M8>50,\" supply exceeds 50 % of the budget\",\"\")","v":{"$error":"#DIV/0!"}},{"$f":"J8/E11*100","v":{"$error":"#DIV/0!"}},null,null,null,null,null,{"$f":"IF(S4,'T2-B(PP1)'!J195,'T2-B(PP1)'!I195)","v":0},{"$f":"IF(T4,'T2-B(PP2)'!J195,'T2-B(PP2)'!I195)","v":0},{"$f":"IF(U4,'T2-B(PP3)'!J195,'T2-B(PP3)'!I195)","v":0},{"$f":"IF(V4,'T2-B(PP4)'!J195,'T2-B(PP4)'!I195)","v":0},{"$f":"IF(W4,'T2-B(PP5)'!J195,'T2-B(PP5)'!I195)","v":0},0]
["BL 5 ","Equipment and works",0,0,{"$f":"'Table 2-total'!B34","v":0},{"$error":"#DIV/0!"},{"$f":"E9/E11","v":{"$error":"#DIV/0!"}},null,null,null,"Investment",{"$f":"IF(M9<70,\" investment is less than 70 % of the budget\",\"\")","v":{"$error":"#DIV/0!"}},{"$f":"E9/E15*100","v":{"$error":"#DIV/0!"}},null,null,null,null,null,{"$f":"IF(S4,'T2-B(PP1)'!J221,'T2-B(PP1)'!I221)","v":0},{"$f":"IF(T4,'T2-B(PP2)'!J221,0)","v":0},{"$f":"IF(U4,'T2-B(PP3)'!J221,0)","v":0},{"$f":"IF(V4,'T2-B(PP4)'!J221,0)","v":0},{"$f":"IF(W4,'T2-B(PP5)'!J221,0)","v":0},0]
["BL 6","Project preparation",0,0,{"$f":"'Table 2-total'!B37","v":0},{"$error":"#DIV/0!"},{"$f":"E10/E11","v":{"$error":"#DIV/0!"}},null,null,null,"Preparation",{"$f":"IF(M10>0.03,\" project preparation exceeds 3 %\",\"\")","v":{"$error":"#DIV/0!"}},{"$f":"E10/E11","v":{"$error":"#DIV/0!"}},{"$f":"L10<>\"\"","v":{"$error":"#DIV/0!"}},null,null,null,null,{"$f":"IF(S4,'T2-B(PP1)'!J235,0)","v":0},{"$f":"IF(T4,'T2-B(PP2)'!J235,'T2-B(PP2)'!I221)","v":0},{"$f":"IF(U4,'T2-B(PP3)'!J235,'T2-B(PP3)'!I221)","v":0},{"$f":"IF(V4,'T2-B(PP4)'!J235,'T2-B(PP4)'!I221)","v":0},{"$f":"IF(W4,'T2-B(PP5)'!J235,'T2-B(PP5)'!I221)","v":0},0]
["TOTAL ",null,{"$f":"SUM(C5:C10)","v":0},{"$f":"SUM(D5:D10)","v":0},{"$f":"SUM(E5:E10)","v":0},{"$error":"#DIV/0!"},null,null,{"$f":"Cover!C29","v":0},null,{"$f":"Cover!C31","v":0},{"$f":"IF(N11,\" small scale construction is not allowed\",\"\")","v":""},{"$f":"E9-J8","v":0},{"$f":"IF(K11=\"Soft\",M11<>0,FALSE)","v":false},null,null,null,null,{"$f":"IF(S5,'T2-B(PP1)'!J239,0)","v":0},{"$f":"IF(T5,'T2-B(PP2)'!J239,0)","v":0},{"$f":"IF(U5,'T2-B(PP3)'!J239,0)","v":0},{"$f":"IF(V5,'T2-B(PP4)'!J239,0)","v":0},{"$f":"IF(W5,'T2-B(PP5)'!J239,0)","v":0},0]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I11,I15:J24,2)+1),1,VLOOKUP(I11,I15:J24,2)+1)","v":1},null,{"$f":"IF(K11=\"Soft\",1,0)","v":0}]
[null,"Own contribution",{"$f":"E13-D13","v":0},{"$f":"X11","v":0},{"$f":"'Table 2-total'!B40","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"J12*10+L12","v":10}]
["TOTAL PROJECT",null,{"$f":"C13+C11","v":0},{"$f":"D13+D11","v":0},{"$f":"E13+E11","v":0},{"$f":"D15/E15","v":{"$error":"#DIV/0!"}},null,null,"1.1. Tourist attractiveness",1,"Investment ",0,10,300000,600000,12,24]
[null,{"$f":"I7","v":{"$error":"#N/A"}},{"$f":"L5","v":" total budget is less than minimum required"},null,null,null,null,null,"1.2. Cross-border touristic product",2,"Soft",1,21,100000,200000,8,15]
[null,null,{"$f":"L6","v":""},null,null,null,null,null,"1.3. People to people networking",3,"Soft",1,31,75000,150000,8,15]
[null,null,{"$f":"L7","v":{"$error":"#N/A"}},null,null,null,null,null,"2.1. Skills & entrepreneurship",4,"Investment",0,40,300000,600000,12,24]
[null,null,{"$f":"L10","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,"Soft",1,41,100000,200000,8,15]
[null,null,{"$f":"L11","v":""},null,null,null,null,null,"2.2. People to people networking",5,"Soft",1,51,75000,150000,8,15]
[null,null,{"$f":"IF(K11=\"Soft\",L8,\"\")","v":""},null,null,null,null,null,"3.1. Joint risk management",6,"Investment",0,60,300000,600000,12,24]
[null,null,null,null,null,null,null,null,null,null,"Soft",1,61,100000,200000,8,15]
[null,null,null,null,null,null,null,null,"3.2. Nature protection",7,"Investment",0,70,300000,600000,12,24]
[null,null,null,null,null,null,null,null,null,null,"Soft",1,71,100000,200000,8,15]
[]
[null,null,null,null,null,null,null,null,"Min Fin","Max Fin","Min Dur","Max Dur"]
[null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(J14,M15:Q24,2)","v":300000},{"$f":"VLOOKUP(J14,M15:Q24,3)","v":600000},{"$f":"VLOOKUP(J14,M15:Q24,4)","v":12},{"$f":"VLOOKUP(J14,M15:Q24,5)","v":24}]

{"sheet":"Table 4 PP`BL","index":16,"n_rows":21,"n_cols":8,"rows_kept":21,"cut":false,"hidden":false,"merged":[[9,0,9,1],[10,0,10,1],[14,0,14,1],[12,0,12,1],[0,0,0,7]]}
["TABLE 4 - SUMMARY BREAKDOWN OF BUDGET LINES PER PROJECT PARTNERS"]
[]
["No","BUDGET LINE","PP1 LP","PP2","PP3","PP4","PP5","Total"]
["BL 1","Staff costs",{"$f":"'T2-B(PP1)'!J6","v":0},{"$f":"'T2-B(PP2)'!J6","v":0},{"$f":"'T2-B(PP3)'!J6","v":0},{"$f":"'T2-B(PP4)'!J6","v":0},{"$f":"'T2-B(PP5)'!J6","v":0},{"$f":"SUM(C4:G4)","v":0}]
["BL 2 ","Ofiice and administrative costs",{"$f":"'T2-B(PP1)'!J10","v":0},{"$f":"'T2-B(PP2)'!J10","v":0},{"$f":"'T2-B(PP3)'!J10","v":0},{"$f":"'T2-B(PP4)'!J10","v":0},{"$f":"'T2-B(PP5)'!J10","v":0},0]
["BL 3 ","Travel and accomodation",{"$f":"'T2-B(PP1)'!J48","v":0},{"$f":"'T2-B(PP2)'!J48","v":0},{"$f":"'T2-B(PP3)'!J48","v":0},{"$f":"'T2-B(PP4)'!J48","v":0},{"$f":"'T2-B(PP5)'!J48","v":0},0]
["BL 4 ","External expertise and services",{"$f":"'T2-B(PP1)'!J195","v":0},{"$f":"'T2-B(PP2)'!J195","v":0},{"$f":"'T2-B(PP3)'!J195","v":0},{"$f":"'T2-B(PP4)'!J195","v":0},{"$f":"'T2-B(PP5)'!J195","v":0},0]
["BL 5 ","Equipment and works",{"$f":"'T2-B(PP1)'!J221","v":0},{"$f":"'T2-B(PP2)'!J221","v":0},{"$f":"'T2-B(PP3)'!J221","v":0},{"$f":"'T2-B(PP4)'!J221","v":0},{"$f":"'T2-B(PP5)'!J221","v":0},0]
["BL 6","Project preparation",{"$f":"'T2-B(PP1)'!J235","v":0},{"$f":"'T2-B(PP2)'!J235","v":0},{"$f":"'T2-B(PP3)'!J235","v":0},{"$f":"'T2-B(PP4)'!J235","v":0},{"$f":"'T2-B(PP5)'!J235","v":0},0]
["TOTAL ",null,{"$f":"SUM(C4:C9)","v":0},0,0,0,0,0]
["% from TOTAL ",null,{"$f":"C10/$H$10","v":{"$error":"#DIV/0!"}},{"$f":"D10/$H$10","v":{"$error":"#DIV/0!"}},{"$f":"E10/$H$10","v":{"$error":"#DIV/0!"}},{"$f":"F10/$H$10","v":{"$error":"#DIV/0!"}},{"$f":"G10/$H$10","v":{"$error":"#DIV/0!"}}]
[]
["Own Contribution",null,{"$f":"'T2-B(PP1)'!J239","v":0},{"$f":"'T2-B(PP2)'!F239","v":0},{"$f":"'T2-B(PP3)'!F239","v":0},{"$f":"'T2-B(PP4)'!F239","v":0},{"$f":"'T2-B(PP5)'!F239","v":0},{"$f":"SUM(C13:G13)","v":0}]
[]
["TOTAL PROJECT COST",null,{"$f":"C13+C10","v":0},0,0,0,0,0]
[]
[null,"Eligible area",null,null,null,null,null,0]
[null,"%",null,null,null,null,null,{"$error":"#DIV/0!"}]
[null,"Adjacent area",null,null,null,null,null,0]
[null,"%",null,null,null,null,null,{"$error":"#DIV/0!"}]
[null,"TOTAL",null,null,null,null,null,0]

{"sheet":"Table 5-Sources","index":17,"n_rows":26,"n_cols":7,"rows_kept":26,"cut":false,"hidden":false,"merged":[[2,6,4,6]]}
["TABLE 5 - PROJECT SOURCES / PARTNERS' CONTRIBUTION"]
[]
["Project partners","PP1 (LP)","PP2","PP3","PP4","PP5","Total"]
["Country",{"$f":"IF(('PP1(LP)'!K14=1),\"BG\",\"RS\")","v":"BG"},{"$f":"IF(('PP2'!K14=1),\"BG\",\"RS\")","v":"RS"},{"$f":"IF(('PP3'!K14=1),\"BG\",\"RS\")","v":"BG"},{"$f":"IF(('PP4'!K14=1),\"BG\",\"RS\")","v":"RS"},{"$f":"IF(('PP5'!K14=1),\"BG\",\"RS\")","v":"BG"}]
["Eligible area",{"$f":"IF('Table 3-summary'!S4,\"Out\",\"In\")","v":"In"},{"$f":"IF('Table 3-summary'!T4,\"Out\",\"In\")","v":"In"},{"$f":"IF('Table 3-summary'!U4,\"Out\",\"In\")","v":"In"},{"$f":"IF('Table 3-summary'!V4,\"Out\",\"In\")","v":"In"},{"$f":"IF('Table 3-summary'!W4,\"Out\",\"In\")","v":"In"}]
["Total partner's contribution             (including EU + national co-financing)",{"$f":"'T2-B(PP1)'!J242","v":0},{"$f":"'T2-B(PP2)'!J242","v":0},{"$f":"'T2-B(PP3)'!J242","v":0},{"$f":"'T2-B(PP4)'!J242","v":0},{"$f":"'T2-B(PP5)'!J242","v":0},{"$f":"SUM(B6:F6)","v":0}]
["National co-financing",{"$f":"SUM(B8:B10)","v":0},{"$f":"SUM(C8:C10)","v":0},{"$f":"SUM(D8:D10)","v":0},{"$f":"SUM(E8:E10)","v":0},{"$f":"SUM(F8:F10)","v":0},{"$f":"SUM(B7:F7)","v":0}]
[" Thereof state co-fin.",{"$f":"IF(B4=\"BG\",ROUNDUP((B6-B10)*15/100,2),0)","v":0},{"$f":"IF(C4=\"BG\",ROUNDUP((C6-C10)*15/100,2),0)","v":0},{"$f":"IF(D4=\"BG\",ROUNDUP((D6-D10)*15/100,2),0)","v":0},{"$f":"IF(E4=\"BG\",ROUNDUP((E6-E10)*15/100,2),0)","v":0},{"$f":"IF(F4=\"BG\",ROUNDUP((F6-F10)*15/100,2),0)","v":0},{"$f":"SUM(B8:F8)","v":0}]
[" Thereof own co-fin.",{"$f":"IF(B4=\"RS\",ROUNDUP((B6-B10)*15/100,2),0)","v":0},{"$f":"IF(C4=\"RS\",ROUNDUP((C6-C10)*15/100,2),0)","v":0},{"$f":"IF(D4=\"RS\",ROUNDUP((D6-D10)*15/100,2),0)","v":0},{"$f":"IF(E4=\"RS\",ROUNDUP((E6-E10)*15/100,2),0)","v":0},{"$f":"IF(F4=\"RS\",ROUNDUP((F6-F10)*15/100,2),0)","v":0},{"$f":"SUM(B9:F9)","v":0}]
[" Thereof others co-fin.",null,null,null,null,null,{"$f":"SUM(B10:F10)","v":0}]
["EU co-financing rate",{"$f":"B12/B6","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["EU subsidy",{"$f":"B6-B7","v":0},{"$f":"C6-C7","v":0},{"$f":"D6-D7","v":0},{"$f":"E6-E7","v":0},{"$f":"F6-F7","v":0},{"$f":"SUM(B12:F12)","v":0}]
[]
[null,"Wrong choice of Priority/Area of Intervention"]
[{"$error":"#REF!"}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null," "]

{"sheet":"Statements","index":18,"n_rows":181,"n_cols":7,"rows_kept":181,"cut":false,"hidden":false,"merged":[[97,0,97,4],[99,0,99,4],[171,0,171,4],[137,0,137,1],[55,1,55,2],[100,0,100,1],[101,0,101,1],[117,0,117,8],[159,0,159,8],[169,0,169,8],[166,1,166,2],[166,3,166,8],[60,0,60,4],[62,0,62,4],[63,0,63,1],[64,0,64,1],[175,0,175,1],[80,0,80,8],[85,0,85,8],[122,0,122,8],[132,0,132,8],[134,0,134,4],[92,1,92,2],[92,3,92,8],[129,1,129,2],[129,3,129,8],[136,0,136,4],[95,0,95,8],[173,0,173,4],[174,0,174,1],[138,0,138,1],[154,0,154,8],[48,0,48,8],[58,0,58,8],[17,1,17,8],[55,3,55,8],[5,0,5,8],[27,0,27,1],[43,0,43,8],[26,0,26,1],[21,0,21,8],[25,0,25,4],[23,0,23,4],[10,0,10,8]]}
[]
[]
["                      PARTNERSHIP AND CO-FINANCING STATEMENT"]
[]
[]
[{"$f":"IF(Cover!C21=\"\",\"\",Cover!C21)","v":""}]
["(Project Title)"]
[]
[]
["In the case of approval of the above mentioned project, applying for assistance from the"]
["Interreg - IPA CBC Bulgaria - Serbia Programme we hereby declare that "]
[{"$f":"IF(Cover!C35=\"\",\"\",Cover!C35)","v":""}]
["(Name of Institution)"]
[]
["listed as PP 1 / LP in Table 1 of the Application form - Part 3,"]
["has examined and agreed on his tasks and activities described in the Application form - Part 2,"]
["undertakes to comply with the principles of good partnership practice and to provide"]
["EUR",{"$f":"'Table 5-Sources'!B10+'Table 5-Sources'!B9","v":0}]
["as own contribution and/or other sources to the Interreg - IPA CBC project budget."]
[]
["We furthermore confirm that any project expenditure related to the above mentioned project"]
["will not be funded by any other EU programme."]
[]
[{"$f":"'PP1(LP)'!C23","v":""}]
["(Name of the legal representative of the Project Partner)"]
[{"$f":"IF('PP1(LP)'!C25=\"\",\"\",'PP1(LP)'!C25)","v":""}]
["(Position)"]
[]
["(Date)"]
[]
[]
[null,null,null,null,null,null,"(Signature)"]
[null,null,null,null,null,null,"(Official Stamp of Project Partner)"]
[]
[]
[]
[]
[]
[]
[]
["                      PARTNERSHIP AND CO-FINANCING STATEMENT"]
[]
[]
[{"$f":"A6","v":""}]
["(Project Title)"]
[]
[]
["In the case of approval of the above mentioned project, applying for assistance from the "]
["Interreg - IPA CBC Bulgaria - Serbia Programme we hereby declare that "]
[{"$f":"'PP2'!C7","v":0}]
["(Name of Institution)"]
[]
["listed as PP 2 in Table 1 of the Application form - Part 3,"]
["has examined and agreed on his tasks and activities described in the Application form - Part 2,"]
["undertakes to comply with the principles of good partnership practice and to provide"]
["EUR",{"$f":"'Table 5-Sources'!C9+'Table 5-Sources'!C10","v":0},null,"as own contribution and/or other sources to the IPA CBC"]
["project budget"]
["We furthermore confirm that any project expenditure related to the above mentioned project"]
["will not be funded by any other EU programme."]
[]
[{"$f":"'PP2'!C23","v":0}]
["(Name of the legal representative of the Project Partner)"]
[{"$f":"'PP2'!C25","v":0}]
["(Position)"]
[]
["(Date)"]
[]
[]
[null,null,null,null,null,null,"(Signature)"]
[null,null,null,null,null,null,"(Official Stamp of Project Partner)"]
[]
[]
[]
[]
[]
[]
[]
["                      PARTNERSHIP AND CO-FINANCING STATEMENT"]
[]
[]
[{"$f":"A6","v":""}]
["(Project Title)"]
[]
[]
["In the case of approval of the above mentioned project, applying for assistance from the "]
["Interreg - IPA CBC Bulgaria - Serbia Programme we hereby declare that "]
[{"$f":"'PP3'!C7","v":0}]
["(Name of Institution)"]
[]
["listed as PP 3 in Table 1 of the Application form - Part 3,"]
["has examined and agreed on his tasks and activities described in the Application form - Part 2,"]
["undertakes to comply with the principles of good partnership practice and to provide"]
["EUR",{"$f":"'Table 5-Sources'!C46+'Table 5-Sources'!C47","v":0},null,"as own contribution and/or other sources to the IPA CBC"]
["project budget"]
["We furthermore confirm that any project expenditure related to the above mentioned project"]
["will not be funded by any other EU programme."]
[]
[{"$f":"'PP3'!C23","v":0}]
["(Name of the legal representative of the Project Partner)"]
[{"$f":"'PP3'!C25","v":0}]
["(Position)"]
[]
["(Date)"]
[]
[]
[null,null,null,null,null,null,"(Signature)"]
[null,null,null,null,null,null,"(Official Stamp of Project Partner)"]
[]
[]
[]
[]
[]
[]
[]
["                      PARTNERSHIP AND CO-FINANCING STATEMENT"]
[]
[]
[{"$f":"A6","v":""}]
["(Project Title)"]
[]
[]
["In the case of approval of the above mentioned project, applying for assistance from the "]
["Interreg - IPA CBC Bulgaria - Serbia Programme we hereby declare that "]
[{"$f":"'PP4'!C7","v":0}]
["(Name of Institution)"]
[]
["listed as PP 4 in Table 1 of the Application form - Part 3,"]
["has examined and agreed on his tasks and activities described in the Application form - Part 2,"]
["undertakes to comply with the principles of good partnership practice and to provide"]
["EUR",{"$f":"'Table 5-Sources'!C83+'Table 5-Sources'!C84","v":0},null,"as own contribution and/or other sources to the IPA CBC"]
["project budget"]
["We furthermore confirm that any project expenditure related to the above mentioned project"]
["will not be funded by any other EU programme."]
[]
[{"$f":"'PP4'!C23","v":0}]
["(Name of the legal representative of the Project Partner)"]
[{"$f":"'PP4'!C25","v":0}]
["(Position)"]
[]
["(Date)"]
[]
[]
[null,null,null,null,null,null,"(Signature)"]
[null,null,null,null,null,null,"(Official Stamp of Project Partner)"]
[]
[]
[]
[]
[]
[]
[]
["                      PARTNERSHIP AND CO-FINANCING STATEMENT"]
[]
[]
[{"$f":"A6","v":""}]
["(Project Title)"]
[]
[]
["In the case of approval of the above mentioned project, applying for assistance from the "]
["Interreg - IPA CBC Bulgaria - Serbia Programme we hereby declare that "]
[{"$f":"'PP5'!C7","v":0}]
["(Name of Institution)"]
[]
["listed as PP 5 in Table 1 of the Application form - Part 3,"]
["has examined and agreed on his tasks and activities described in the Application form - Part 2,"]
["undertakes to comply with the principles of good partnership practice and to provide"]
["EUR",{"$f":"'Table 5-Sources'!C120+'Table 5-Sources'!C121","v":0},null,"as own contribution and/or other sources to the IPA CBC"]
["project budget"]
["We furthermore confirm that any project expenditure related to the above mentioned project"]
["will not be funded by any other EU programme."]
[]
[{"$f":"'PP5'!C23","v":0}]
["(Name of the legal representative of the Project Partner)"]
[{"$f":"'PP5'!C25","v":0}]
["(Position)"]
[]
["(Date)"]
[]
[]
[null,null,null,null,null,null,"(Signature)"]
[null,null,null,null,null,null,"(Official Stamp of Project Partner)"]

{"sheet":"Summary_BG","index":19,"n_rows":30,"n_cols":1,"rows_kept":30,"cut":false,"hidden":false,"merged":[[27,1,29,1],[4,0,4,1],[0,2,3,2],[0,0,3,1],[8,1,10,1],[11,0,12,0],[11,1,12,1],[13,0,14,0],[17,1,18,1],[13,1,14,1],[15,1,16,1],[19,0,20,0],[19,1,20,1],[21,1,23,1],[24,1,26,1]]}
["Interreg - IPA CBC Bulgaria – Serbia Programme\nCCI Number 2014TC16I5CB007\n"]
[]
[]
[]
["РЕЗЮМЕ НА ПРОЕКТА"]
[]
["Заглавие на проекта"]
["Водещ партньор (име/ държава)"]
["Проектни партньори"]
["(Моля, попълнете партньорите в реда, в който са посочени във Формуляра за кандидатстване)"]
[]
["Приоритетна ос"]
[]
["Специфична цел"]
[]
["Продължителност"]
["(в месеци)"]
["Общ бюджет "]
["(в евро)"]
["Цели на проекта"]
[]
["Дейности по проекта "]
["(Моля, опишете на кратко планираните проектни дейности) "]
[]
["Резултати и продукти по проекта Project results and outputs"]
["(Моля, опишете какви резултати/ ползи ще се постигнат с реализацията на проекта)"]
[]
["Целеви групи"]
["(Моля, опишете основните целеви групи, които ще се възползват от резултатите и продуктите по проекта) "]
[" "]

{"sheet":"Summary_EN","index":20,"n_rows":31,"n_cols":8,"rows_kept":31,"cut":false,"hidden":false,"merged":[[19,0,20,0],[19,1,20,1],[0,0,3,1],[0,2,3,2],[4,0,4,1],[15,0,16,0],[17,0,18,0],[13,0,14,0],[13,1,14,1],[15,1,16,1],[17,1,18,1],[6,0,7,0],[6,1,7,1],[8,0,9,0],[8,1,9,1],[10,1,12,1],[21,0,22,0],[21,1,22,1],[23,1,25,1],[26,1,28,1],[29,1,31,1]]}
["Interreg - IPA CBC Bulgaria – Serbia Programme\nCCI Number 2014TC16I5CB007\n"]
[]
[]
[]
["PROJECT SUMMARY"]
[]
["Project title",{"$f":"Cover!C21","v":0}]
[]
["Lead Partner(name/country)",{"$f":"Cover!C35","v":0}]
[]
["Other partner/s",{"$f":"CONCATENATE(E13,F13,G13,H13)","v":""},null,null,{"$f":"'PP2'!C7","v":0},{"$f":"'PP3'!C7","v":0},{"$f":"'PP4'!C7","v":0},{"$f":"'PP5'!C7","v":0}]
["(Please fill each partner in order of appearance in the Application form)",null,null,null,{"$f":"E11<>0","v":false},{"$f":"F11<>0","v":false},false,false]
[null,null,null,null,{"$f":"IF(E12,CONCATENATE(\"1.\",E11),\"\")","v":""},{"$f":"IF(F12,CONCATENATE(\";   2.\",F11),\"\")","v":""},{"$f":"IF(G12,CONCATENATE(\";   3.\",G11),\"\")","v":""},{"$f":"IF(H12,CONCATENATE(\";  4.\",H11),\"\")","v":""}]
["Priority axis",{"$f":"Cover!C27","v":0}]
[]
["Specific Objective",{"$f":"Cover!C29","v":0}]
[]
["Duration (in months)",{"$f":"'Project identification'!C17","v":0}]
[]
["Total budget (in Euro)",{"$f":"'Table 4 PP`BL'!H15","v":0}]
[]
["Project objectives"]
[]
["Project activities"]
["(Please provide brief description of the planned project activities)"]
[]
["Project results and outputs"]
["(Please describe results/benefits to be achieved  by  this project)"]
[]
["Target Groups"]
["(Please describe the main target groups that will benefit from project results and outputs)"]

{"sheet":"Summary_RS","index":21,"n_rows":23,"n_cols":1,"rows_kept":23,"cut":false,"hidden":false,"merged":[[0,2,3,2],[4,0,4,1],[12,1,13,1],[14,1,15,1],[21,1,22,1],[0,0,3,1],[17,1,18,1],[19,1,20,1],[8,1,9,1]]}
["Interreg - IPA CBC Bulgaria – Serbia Programme\nCCI Number 2014TC16I5CB007\n"]
[]
[]
[]
["РЕЗИМЕ ПРОЈЕКТА"]
[]
["Назив пројекта"]
["Водећи партнер (назив/држава)"]
["Други партнер/и"]
["(Молимо наведите све остале пројектне партнере, по реду по којем су наведени у апликационом формулару)"]
["Приоритетна оса"]
["Специфични приоритет"]
["Трајање пројекта"]
["(у месецима)"]
["Укупан буџет"]
["(у еврима)"]
["Циљеви пројекта"]
["Активности пројекта"]
["(Молимо опишите укратко основне активности планиране током имплементације пројекта) "]
["Резултати пројекта"]
["(Молимо опишите очекиване резултате и користи пројекта)"]
["Циљне групе"]
["(Молимо опишите основне циљне групе грађана који ће имати конкретне користи од активности и резултата пројекта)"]